| Revenue | DKK 4,5M | +7% |
| EBITDA | DKK 1,1M | +2% |
| Net profit | DKK 802K | +32% |
| Total assets | DKK 8,9M | +18% |
| Equity | DKK 3,2M | +7% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.780 | 3.894 | 4.382 | 4.169 | 4.461 |
| Staff expenses | -1.755 | -2.376 | -2.640 | -3.052 | -3.321 |
| EBITDA | 2.025 | 1.494 | 1.743 | 1.116 | 1.140 |
| Depreciation & amort. | -121 | -127 | -152 | -152 | -130 |
| EBIT | 1.904 | 1.368 | 1.590 | 964 | 1.010 |
| Net financials | -27 | -47 | -105 | -166 | 37 |
| Profit before tax | 1.878 | 1.321 | 1.485 | 798 | 1.047 |
| Tax | 422 | 301 | 338 | 193 | 245 |
| Net profit | 1.456 | 1.020 | 1.147 | 606 | 802 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.239 | 6.631 | 7.147 | 7.505 | 8.869 |
| Equity | 3.033 | 3.053 | 3.401 | 3.006 | 3.208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.141 | 3.518 | 3.691 | 4.434 | 5.608 |
| Total debt | 3.141 | 3.518 | 3.691 | 4.434 | 5.608 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Management | Management | 2016 |
| Former (3) | ||
JE Management | Management | 1985 – 2016 |
CA Management | Management | 1985 – 1989 |
SR Audit | Audit | 1985 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Former (3) | ||
| Board of Directors | 1985 – 1993 | |
| Board of Directors | 2001 – 2013 | |
| Board of Directors | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Erik Madsen | Management | 0 companies |
| Carsten Ankerro Liljegren | Management | 0 companies |
| SCAN REVISION | Audit | 0 companies |
| Morten Engelbreth Hansen | Management | 0 companies |
| Henrik Nielsen | Board of Directors | 0 companies |
| Simon Holmegaard Hansen | Board of Directors | 0 companies |
| Merete Hjort Madsen | Board of Directors | 0 companies |
| Per Krogh Terkelsen | Board of Directors | 0 companies |
| Per Jørgensen | Chairman | 0 companies |
| Torben Sandal Banke | Board of Directors | 0 companies |
| Jan Michael Grill-Henriksen | Board of Directors | 0 companies |