| Revenue | DKK 39,6M | +3% |
| EBITDA | DKK 9,1M | -2% |
| Net profit | DKK 5,8M | -10% |
| Total assets | DKK 68,6M | -3% |
| Equity | DKK 45,4M | -21% |
| Employees | 59 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 40.555 | 36.260 | 38.387 | 38.601 | 39.605 |
| Staff expenses | -23.969 | -25.253 | -29.192 | -29.299 | -30.520 |
| EBITDA | 16.585 | 11.007 | 9.195 | 9.236 | 9.072 |
| Depreciation & amort. | -1.583 | -1.783 | -1.539 | -1.539 | -1.810 |
| EBIT | 15.002 | 9.223 | 7.656 | 7.697 | 7.262 |
| Net financials | -410 | -163 | 272 | 602 | 234 |
| Profit before tax | 14.592 | 9.061 | 7.928 | 8.299 | 7.496 |
| Tax | 3.032 | 1.632 | 1.756 | 1.793 | 1.647 |
| Net profit | 11.560 | 7.429 | 6.172 | 6.505 | 5.850 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 70.974 | 78.356 | 76.132 | 70.501 | 68.617 |
| Equity | 52.206 | 51.635 | 51.807 | 57.249 | 45.418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.602 | 26.662 | 24.045 | 12.819 | 22.807 |
| Total debt | 18.602 | 26.662 | 24.045 | 12.819 | 22.807 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MR Management | Management | 2023 |
LW Management | Management | 2023 |
| Former (2) | ||
EB Audit | Audit | 1985 – 2009 |
PS Management | Management | 1985 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1985 | |
| Board of Directors | 2011 | |
| Board of Directors | 2019 | |
| Former (3) | ||
| Board of Directors | 2004 – 2018 | |
| Board of Directors | 2004 – 2017 | |
| Board of Directors | 1985 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2011 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2011 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Rønn Andreasen | Management | 0 companies |
| Erik Bonde | Audit | 0 companies |
| Lars Winkel Andreasen | Management | 0 companies |
| Peder Stausholm Andreasen | Management | 0 companies |
| Peter Wisbech Christensen | Board of Directors | 0 companies |
| Ole Buch Kjærgaard | Board of Directors | 0 companies |
| Jan Bundgaard | Board of Directors | 0 companies |
| Allan Rønn Pedersen | Board of Directors | 0 companies |
| Nadia Winkel Andreasen | Board of Directors | 0 companies |
| Kirsten Søndergaard Andreasen | Board of Directors | 0 companies |