Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Thyborøn Skibssmedie A/S
A/S
Active
Advertising protection
CVR 79288128
Sydhalevej 8, 7680
Thyborøn
Manufacture of other fabricated metal products n.e.c.
·
NACE 2599
Est. 1985 · 40 years old
59 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of other fabricated metal products n.e.c.
/
Thyborøn Skibssmedie A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
51M
38M
26M
13M
0M
2021: 41M
41M
2021
2022: 36M (-12% vs 2021)
36M
-12%
2022
2023: 38M (+6% vs 2022)
38M
+6%
2023
2024: 39M (+3% vs 2023)
39M
+3%
2024
2025: 40M (+3% vs 2024)
40M
+3%
2025
EBITDA
DKK millions
21M
16M
11M
5M
0M
2021: 17M
17M
2021
2022: 11M (-35% vs 2021)
11M
-35%
2022
2023: 9M (-18% vs 2022)
9M
-18%
2023
2024: 9M (0% vs 2023)
9M
0%
2024
2025: 9M (0% vs 2024)
9M
0%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
39.605
38.601
38.387
36.260
40.555
Staff expenses
-30.520
-29.299
-29.192
-25.253
-23.969
EBITDA
9.072
9.236
9.195
11.007
16.585
Depreciation & amort.
-1.810
-1.539
-1.539
-1.783
-1.583
EBIT
7.262
7.697
7.656
9.223
15.002
Net financials
234
602
272
-163
-410
Profit before tax
7.496
8.299
7.928
9.061
14.592
Tax
1.647
1.793
1.756
1.632
3.032
Net profit
5.850
6.505
6.172
7.429
11.560
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
68.617
70.501
76.132
78.356
70.974
Equity
45.418
57.249
51.807
51.635
52.206
Long-term debt
0
0
0
0
0
Short-term debt
22.807
12.819
24.045
26.662
18.602
Total debt
22.807
12.819
24.045
26.662
18.602
Financial ratios
5-year trend
EBITDA margin (of gross profit)
22,9 %
This company
2021
2025
Equity ratio
66,2 %
This company
38,2 %
Market median
This company
Market median
73% above market
2021
2025
Return on equity
12,9 %
This company
18,4 %
Market median
This company
Market median
30% below market
2021
2025
Net profit margin (of gross profit)
14,8 %
This company
2021
2025
Asset turnover (of gross profit)
0,58×
This company
2021
2025
Debt / equity
0,51×
This company
0,62×
Market median
This company
Market median
18% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on Thyborøn Skibssmedie A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
