| Revenue | DKK 1,2M | -20% |
| EBITDA | DKK -25K | -107% |
| Net profit | DKK 40K | +119% |
| Total assets | DKK 42,6M | +5% |
| Equity | DKK 13,7M | +4% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.088 | 349 | 739 | 1.511 | 1.216 |
| Staff expenses | -858 | -1.095 | -1.178 | -1.128 | -1.241 |
| EBITDA | 230 | -746 | -439 | 382 | -25 |
| Depreciation & amort. | -16 | -16 | -16 | -35 | -37 |
| EBIT | 214 | -762 | -455 | 348 | -62 |
| Net financials | -954 | -141 | -389 | -560 | 102 |
| Profit before tax | -740 | -903 | -844 | -213 | 40 |
| Tax | 2 | -0 | -0 | -0 | -0 |
| Net profit | -742 | -903 | -844 | -213 | 40 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31.466 | 32.540 | 37.679 | 40.463 | 42.584 |
| Equity | 12.532 | 12.628 | 12.546 | 13.158 | 13.748 |
| Long-term debt | 16.830 | 17.917 | 23.310 | 23.718 | 24.274 |
| Short-term debt | 2.105 | 1.996 | 1.823 | 3.587 | 4.561 |
| Total debt | 18.935 | 19.913 | 25.133 | 27.305 | 28.836 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (5) | ||
JS Audit | Audit | 1998 – 2005 |
MF Management | Management | 1985 – 1992 |
FJ Management | Management | 1985 – 2006 |
| Audit | 1985 – 1990 | |
BM Chief Executive Officer | Chief Executive Officer | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (8) | ||
| Board of Directors | 2012 – 2022 | |
| Chairman | 2006 – 2012 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2001 – 2015 | |
| Chairman | 2012 – 2022 | |
| Board of Directors | 1985 – 2008 | |
| Board of Directors | 1985 – 2007 | |
| Board of Directors | 1985 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 33.33–49.99% | 2026 | |
| Company | 20–24.99% | 10–14.99% | 2014 | |
| Company | 5–9.99% | 33.33–49.99% | 2011 | |
| Company | 20–24.99% | 10–14.99% | 2019 | |
| Individual | 0% | 15–19.99% | 2011 | |
| Company | 20–24.99% | 10–14.99% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Schiøler | Audit | 0 companies |
| Mogens Frederik Valdemar Thiim | Management | 0 companies |
| Flemming Jarl Jørgensen | Management | 0 companies |
| Statsaut. revisor Torben Niels en Søndergaard | Audit | 0 companies |
| Birgitte Merete Jørgensen | Chief Executive Officer | 0 companies |
| Christian Knud Jørgensen | Chief Executive Officer | 0 companies |
| Birger Hauge Nielsen | Board of Directors | 0 companies |
| Henrik Mogens Wedell-Wedellsborg | Chairman | 0 companies |
| Anders Buhl Schultzer | Board of Directors | 0 companies |
| Michael Schrøder | Board of Directors | 0 companies |
| Stig Christian Gøte | Board of Directors | 0 companies |
| Peter Normann Nielsen | Chairman | 0 companies |
| Michael Vinther | Chairman | 0 companies |
| Jens Schultzer | Board of Directors | 0 companies |
| Ole Arnold Busck | Board of Directors | 0 companies |
| Kirsten Hermansen | Board of Directors | 0 companies |
| Jan Grubak | Board of Directors | 0 companies |
| Helle Marie Hornhaver | Board of Directors | 0 companies |