| Revenue | DKK 1,9M | -1% |
| EBITDA | DKK -493K | -8% |
| Net profit | DKK 1,5M | +254% |
| Total assets | DKK 35M | +3% |
| Equity | DKK 32M | +5% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.897 | 1.873 | 1.808 | 1.961 | 1.934 |
| Staff expenses | -2.146 | -2.188 | -2.324 | -2.419 | -2.427 |
| EBITDA | -323 | -315 | -516 | -458 | -493 |
| Depreciation & amort. | -99 | -99 | -107 | -84 | -84 |
| EBIT | -423 | -414 | -623 | -541 | -577 |
| Net financials | -866 | 1.925 | 645 | 789 | 1.918 |
| Profit before tax | -1.289 | 1.511 | 22 | 248 | 1.341 |
| Tax | -217 | -352 | -237 | -185 | -191 |
| Net profit | -1.071 | 1.863 | 259 | 433 | 1.532 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.196 | 39.179 | 34.311 | 34.073 | 35.013 |
| Equity | 28.179 | 30.043 | 30.302 | 30.613 | 32.010 |
| Long-term debt | 1.621 | 1.506 | 1.301 | 1.290 | 1.045 |
| Short-term debt | 8.396 | 7.631 | 2.708 | 2.171 | 1.958 |
| Total debt | 10.017 | 9.136 | 4.009 | 3.461 | 3.003 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Former (1) | ||
| Board of Directors | 1964 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Individual | 10–14.99% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jansen | Board of Directors | 0 companies |
| Anders Hedetoft | Chairman | 0 companies |
| Hans Kristian Simonsen | Board of Directors | 0 companies |