| Revenue | DKK 10,4M | +6% |
| EBITDA | DKK 1,7M | -39% |
| Net profit | DKK 1,2M | -45% |
| Total assets | DKK 14,1M | -39% |
| Equity | DKK 6M | -59% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.258 | 15.462 | 12.555 | 9.787 | 10.353 |
| Staff expenses | -10.492 | -11.599 | -8.504 | -6.929 | -8.605 |
| EBITDA | 5.766 | 3.864 | 4.051 | 2.858 | 1.748 |
| Depreciation & amort. | -491 | -530 | -552 | -689 | -646 |
| EBIT | 5.275 | 3.334 | 3.499 | 2.170 | 1.101 |
| Net financials | 469 | 655 | 670 | 542 | 398 |
| Profit before tax | 5.744 | 3.989 | 4.169 | 2.711 | 1.499 |
| Tax | 1.267 | 873 | 894 | 583 | 333 |
| Net profit | 4.477 | 3.116 | 3.275 | 2.128 | 1.166 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.840 | 24.099 | 26.262 | 23.211 | 14.119 |
| Equity | 10.331 | 9.447 | 12.722 | 14.850 | 6.016 |
| Long-term debt | 1.204 | 903 | 912 | 498 | 379 |
| Short-term debt | 13.148 | 12.119 | 10.998 | 6.739 | 7.724 |
| Total debt | 14.352 | 13.022 | 11.910 | 7.237 | 8.102 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LH Management | Management | 2009 |
| Former (2) | ||
SJ Management | Management | 1996 – 1996 |
JA Management | Management | 1996 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
JH | Chairman | 2012 |
| Former (3) | ||
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 1996 – 2012 | |
| Board of Directors | 2006 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Jørgensen | Management | 0 companies |
| Jan Andersen Høi | Management | 0 companies |
| Lars Høi | Management | 0 companies |
| Michael Møller | Board of Directors | 0 companies |
| Jan Gerber | Board of Directors | 0 companies |
| Jonna Merete Høi | Board of Directors | 0 companies |
| Jeanette Rosenstand | Board of Directors | 0 companies |
| Jørn Høi | Chairman | 0 companies |