| Revenue | DKK 295K | -72% |
| EBITDA | DKK 295K | -72% |
| Net profit | DKK 199K | -75% |
| Total assets | DKK 2,7M | -29% |
| Equity | DKK 828K | -42% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.327 | 1.819 | 842 | 1.035 | 295 |
| Staff expenses | -1.481 | -1.240 | -0 | -0 | -0 |
| EBITDA | -154 | 459 | 842 | 1.035 | 295 |
| Depreciation & amort. | -29 | -38 | -0 | -0 | -0 |
| EBIT | -183 | 421 | 842 | 1.035 | 295 |
| Net financials | -35 | -27 | -16 | -29 | -39 |
| Profit before tax | -218 | 395 | 826 | 1.006 | 255 |
| Tax | -50 | 87 | 182 | 221 | 56 |
| Net profit | -168 | 308 | 644 | 785 | 199 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.222 | 2.469 | 4.561 | 3.778 | 2.673 |
| Equity | 592 | 900 | 1.244 | 1.429 | 828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.627 | 1.569 | 3.317 | 2.349 | 1.845 |
| Total debt | 1.627 | 1.569 | 3.317 | 2.349 | 1.845 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (5) | ||
AF Management | Management | 1977 – 1989 |
| Audit | 1977 – 2015 | |
JV Management | Management | 2014 – 2022 |
HR Management | Management | 2005 – 2014 |
JO Management | Management | 1977 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Former (12) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2013 – 2022 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2002 – 2015 | |
| Board of Directors | 1977 – 2008 | |
| Board of Directors | 1977 – 2002 | |
| Board of Directors | 1977 – 1993 | |
| Board of Directors | 2005 – 2015 | |
| Board of Directors | 2002 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2004 | |
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Malte Nielsen | Chief Executive Officer | 0 companies |
| Alex Fælling Andersen | Management | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Jan Verner Jacobsen | Management | 0 companies |
| Henning Rasmussen | Management | 0 companies |
| John Olesen | Management | 0 companies |
| Gary Mark Griffiths | Board of Directors | 0 companies |
| Jakob Grydholt Jørgensen | Board of Directors | 0 companies |
| Mikkel Engsbro | Chairman | 0 companies |
| Jens Christian Christensen | Board of Directors | 0 companies |
| Jørgen Frost | Board of Directors | 0 companies |
| Jette Gudmandsen | Board of Directors | 0 companies |
| Ole Trolle | Board of Directors | 0 companies |
| Henrik Munk Andersen | Chairman | 0 companies |
| Jan Thaarup | Board of Directors | 0 companies |
| Jens Wilhelm Trock | Board of Directors | 0 companies |
| Kurt Skovlund | Board of Directors | 0 companies |
| Niels Woldby Sørensen | Board of Directors | 0 companies |
| Kent Ejler Christian Plesning | Board of Directors | 0 companies |
| Preben Reinholt Andersen | Board of Directors | 0 companies |