| Revenue | DKK 1,4M | -55% |
| EBITDA | DKK -582K | -130% |
| Net profit | DKK -531K | -197% |
| Total assets | DKK 12,8M | -10% |
| Equity | DKK 7,6M | -7% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.225 | 5.333 | 5.902 | 3.113 | 1.413 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.377 | 4.303 | 3.970 | 1.914 | -582 |
| Depreciation & amort. | -2.293 | -1.024 | -725 | -1.106 | -0 |
| EBIT | 1.083 | 3.280 | 3.244 | 808 | -582 |
| Net financials | -155 | -177 | -91 | -124 | -113 |
| Profit before tax | 929 | 3.103 | 3.153 | 685 | -695 |
| Tax | 162 | 596 | 665 | 136 | -164 |
| Net profit | 767 | 2.507 | 2.488 | 549 | -531 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.504 | 13.385 | 13.838 | 14.234 | 12.818 |
| Equity | 5.278 | 6.585 | 7.624 | 8.172 | 7.641 |
| Long-term debt | 4.200 | 4.200 | 4.200 | 4.200 | 4.200 |
| Short-term debt | 2.836 | 2.305 | 1.478 | 1.335 | 615 |
| Total debt | 7.036 | 6.505 | 5.678 | 5.535 | 4.815 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (3) | ||
FE Management | Management | 1984 – 1989 |
PS Management | Management | 2012 – 2019 |
BN Chief Executive Officer | Chief Executive Officer | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2025 | |
| Board of Directors | 2019 | |
| Former (6) | ||
| Board of Directors | 2004 – 2006 | |
| Chairman | 2001 – 2004 | |
| Chairman | 2004 – 2007 | |
| Board of Directors | 2006 – 2016 | |
| Board of Directors | 2010 – 2025 | |
| Board of Directors | 2004 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 25–33.32% | 5–9.99% | 2004 | |
| Company | 25–33.32% | 5–9.99% | 2004 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Emil Stæhr | Management | 0 companies |
| Preben Stæhr | Management | 0 companies |
| Bruno Nikolajsen | Chief Executive Officer | 0 companies |
| Morten Vestergaard Jensen | Chief Executive Officer | 0 companies |
| Karl-Peter Andersen | Chairman | 0 companies |
| Niels Henrik Stæhr | Board of Directors | 0 companies |
| Grethe Stæhr | Chairman | 0 companies |
| Frank Sørensen | Chairman | 0 companies |
| Alexander Blem Kobberø-Hansen | Board of Directors | 0 companies |
| Ib Houmann Frederiksen | Board of Directors | 0 companies |
| Hans Ulrik Stæhr | Board of Directors | 0 companies |
| Per Dybro | Board of Directors | 0 companies |
| Anne Mette Stæhr | Board of Directors | 0 companies |