Riskpilot← Back to searchSign inGet full accessODIN Engineering A/S
A/SActiveCVR 82902511Elmedalsvej 6Manufacture of other special-purpose machinery n.e.c. · NACE 2899Est. 197737 employeeswww.odin-engineering.dk
Revenue 2025
DKK 30,3M
+444% vs 2024
EBITDA margin
16.6%
+125% vs 2024
Equity ratio
47.8%
Financial strength
Net profit 2025
DKK 3M
+113% vs 2024
| Revenue | DKK 30,3M | +444% |
| EBITDA | DKK 5M | +125% |
| Net profit | DKK 3M | +113% |
| Total assets | DKK 53,7M | -24% |
| Equity | DKK 25,7M | +13% |
| Employees | 37 | — |
Legal name
ODIN Engineering A/S
CVR number
82902511
Legal form
Aktieselskab
NACE code
2899 · Manufacture of other special-purpose machinery n.e.c.
Founded
15. december 1977
Share capital
DKK 500.000
Employees
37 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af den administrerende direktør eller af to bestyrelsesmedlemmer i forening.
Company purpose
Selskabets formål er at drive fabrikationsvirksomhed, handel og investering
Address
Elmedalsvej 6
Phone
+4558550500
Email
odin@odin-engineering.dk
Website
www.odin-engineering.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.363 | 29.961 | 45.253 | 35.612 | 51.336 | 27.273 | 60.172 | 43.981 | 46.882 | 22.863 | 29.371 | 5.572 | 30.336 |
| Staff expenses | -14.650 | -17.419 | -23.433 | -20.274 | -22.940 | -24.763 | -34.698 | -30.516 | -32.209 | -29.240 | -26.788 | -25.399 | -25.299 |
| EBITDA | -6.286 | 12.542 | 21.820 | 15.338 | 28.396 | 2.510 | 25.474 | 13.466 | 14.123 | -6.376 | 2.583 | -19.827 | 5.037 |
| Depreciation & amort. | -2.346 | -2.211 | -2.061 | -3.201 | -3.527 | -4.081 | -4.359 | -4.477 | -4.658 | -4.852 | -4.253 | -1.686 | -1.318 |
| EBIT | -8.632 | 10.331 | 19.759 | 12.137 | 24.869 | -1.571 | 21.115 | 8.988 | 9.465 | -11.229 | -1.671 | -21.513 | 3.719 |
| Net financials | -13 | -65 | 165 | 128 | 1.247 | -54 | 191 | -94 | -528 | -359 | 9 | -36 | -745 |
| Profit before tax | -8.645 | 10.267 | 19.924 | 12.265 | 26.116 | -1.625 | 21.306 | 8.895 | 8.937 | -11.588 | -1.662 | -21.548 | 2.974 |
| Tax | -2.120 | 2.522 | 4.843 | 2.583 | 5.750 | -350 | 4.697 | 2.159 | 1.970 | -2.569 | -375 | 2.360 | -57 |
| Net profit | -6.525 | 7.745 | 15.081 | 9.683 | 20.366 | -1.275 | 16.609 | 6.736 | 6.967 | -9.019 | -1.287 | -23.909 | 3.031 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.749 | 47.019 | 62.409 | 56.872 | 69.696 | 59.655 | 85.395 | 79.297 | 104.985 | 73.405 | 77.387 | 70.661 | 53.743 |
| Equity | 22.387 | 30.132 | 39.128 | 40.800 | 52.919 | 36.544 | 53.153 | 49.888 | 56.855 | 43.236 | 41.949 | 22.641 | 25.672 |
| Long-term debt | 1.330 | 1.048 | -1.261 | 251 | 0 | 0 | 4.355 | 17.286 | 11.182 | 10.599 | 10.011 | 9.417 | 8.818 |
| Short-term debt | 7.032 | 15.043 | 22.019 | 16.072 | 15.698 | 22.382 | 26.491 | 11.158 | 36.854 | 19.569 | 25.427 | 32.220 | 18.865 |
| Total debt | 8.362 | 16.091 | 22.019 | 16.072 | 15.698 | 22.382 | 30.845 | 28.444 | 48.036 | 30.168 | 35.438 | 41.637 | 27.683 |
EBITDA margin
16.6%
This company
15.8%
Market median
+5% vs market
20132025
Equity ratio
47.8%
This company
38.2%
Market median
+25% vs market
20132025
Return on equity
11.8%
This company
18.4%
Market median
+36% vs market
20132025
Net profit margin
10.0%
This company
8.1%
Market median
+23% vs market
20132025
Asset turnover
0.56×
This company
1.12×
Market median
-50% vs market
20132025
Debt / equity
1.09×
This company
0.62×
Market median
-76% vs market
20132025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ODIN HOLDING, SLAGELSE ApS | Company | 100.0% | 100.0% | 1997 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
BORR HOLDING ApS
ODIN Engineering A/S Board members of ODIN Engineering A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mads Strøjer Rasmussen | Chief Executive Officer | 0 companies |
| Ellen Strøjer Rasmussen | Board of Directors | 0 companies |
| Jan Helskov Hansen | Board of Directors | 0 companies |
| Niels Strøjer Rasmussen | Board of Directors | 0 companies |
| Niels Rasmussen | Board of Directors | 0 companies |
| Anders Delcomyn Larsen | Chairman | 0 companies |
| Gorm Rasmussen | Board of Directors | 0 companies |
| Jørgen Strøjer Hansen | Board of Directors | 0 companies |
| Willy Agerholm Petersen | Board of Directors | 0 companies |
| Ib Paaskesen | Chairman | 0 companies |
| Jeppe Strøjer Vestergård | Board of Directors | 0 companies |