Skip to content
Riskpilot
← Back to search
Sign in
Get full access
ODIN Engineering A/S
A/S
Active
Advertising protection
CVR 82902511
Elmedalsvej 6, 4200
Slagelse
Manufacture of other special-purpose machinery n.e.c.
·
NACE 2899
Est. 1977 · 48 years old
38 employees
www.odin-engineering.dk
Monitor
Share
Denmark
/
Companies
/
Manufacture of other special-purpose machinery n.e.c.
/
ODIN Engineering A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
14M
27M
41M
54M
47M
2021
23M
2022
29M
2023
6M
2024
30M
2025
EBITDA
DKK millions
18M
7M
-4M
-14M
-25M
14M
2021
-6M
-143%
2022
3M
+150%
2023
-20M
-767%
2024
5M
+125%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
46.882
22.863
29.371
5.572
30.336
Staff expenses
-32.209
-29.240
-26.788
-25.399
-25.299
EBITDA
14.123
-6.376
2.583
-19.827
5.037
Depreciation & amort.
-4.658
-4.852
-4.253
-1.686
-1.318
EBIT
9.465
-11.229
-1.671
-21.513
3.719
Net financials
-528
-359
9
-36
-745
Profit before tax
8.937
-11.588
-1.662
-21.548
2.974
Tax
1.970
-2.569
-375
2.360
-57
Net profit
6.967
-9.019
-1.287
-23.909
3.031
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
104.985
73.405
77.387
70.661
53.743
Equity
56.855
43.236
41.949
22.641
25.672
Long-term debt
11.182
10.599
10.011
9.417
8.818
Short-term debt
36.854
19.569
25.427
32.220
18.865
Total debt
48.036
30.168
35.438
41.637
27.683
Financial ratios
5-year trend
EBITDA margin (of gross profit)
16.6%
This company
2021
2025
Equity ratio
47.8%
This company
38.2%
Market median
+25% vs market
2021
2025
Return on equity
11.8%
This company
18.4%
Market median
+36% vs market
2021
2025
Net profit margin (of gross profit)
10.0%
This company
2021
2025
Asset turnover (of gross profit)
0.56×
This company
2021
2025
Debt / equity
1.09×
This company
0.62×
Market median
-76% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on ODIN Engineering A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
