| Revenue | DKK 7,2M | +17% |
| EBITDA | DKK 2,9M | +23% |
| Net profit | DKK 2,1M | +24% |
| Total assets | DKK 6,1M | +5% |
| Equity | DKK 4,1M | +11% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.810 | 4.964 | 5.478 | 6.106 | 7.165 |
| Staff expenses | -2.962 | -3.479 | -3.671 | -3.738 | -4.252 |
| EBITDA | 848 | 1.485 | 1.807 | 2.368 | 2.914 |
| Depreciation & amort. | -132 | -148 | -150 | -174 | -213 |
| EBIT | 716 | 1.337 | 1.657 | 2.193 | 2.701 |
| Net financials | -28 | -16 | -43 | -32 | -27 |
| Profit before tax | 687 | 1.320 | 1.615 | 2.162 | 2.674 |
| Tax | 153 | 292 | 348 | 476 | 589 |
| Net profit | 534 | 1.029 | 1.267 | 1.686 | 2.085 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.870 | 5.307 | 5.417 | 5.798 | 6.093 |
| Equity | 2.534 | 3.029 | 3.267 | 3.686 | 4.085 |
| Long-term debt | 268 | 277 | 287 | 296 | 307 |
| Short-term debt | 1.846 | 1.777 | 1.645 | 1.629 | 1.508 |
| Total debt | 2.114 | 2.055 | 1.932 | 1.925 | 1.815 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (3) | ||
LB Management | Management | 1978 – 2004 |
LV Chief Executive Officer | Chief Executive Officer | 2004 – 2008 |
OM Chief Executive Officer | Chief Executive Officer | 2008 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 1978 | |
| Former (1) | ||
| Board of Directors | 1978 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Per Maribo | Chief Executive Officer | 0 companies |
| Lasse Bach Nielsen | Management | 0 companies |
| Lisbet Vinge Nielsen | Chief Executive Officer | 0 companies |
| Ole Mikkelsen | Chief Executive Officer | 0 companies |
| Torben Degn-Hansen | Board of Directors | 0 companies |
| Charlotte Theilgaard Maribo | Board of Directors | 0 companies |
| Claus Bendtsen | Board of Directors | 0 companies |