Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
N B - Metal A/S
A/S
Active
Advertising protection
CVR 83184116
Engvej 39, 3330
Gørløse
Manufacture of other fabricated metal products n.e.c.
·
NACE 2599
Est. 1978 · 48 years old
10 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of other fabricated metal products n.e.c.
/
N B - Metal A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
9M
7M
4M
2M
0M
2021: 4M
4M
2021
2022: 5M (+25% vs 2021)
5M
+25%
2022
2023: 5M (0% vs 2022)
5M
0%
2023
2024: 6M (+20% vs 2023)
6M
+20%
2024
2025: 7M (+17% vs 2024)
7M
+17%
2025
EBITDA
DKK millions
4M
3M
2M
1M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 2M (+100% vs 2022)
2M
+100%
2023
2024: 2M (0% vs 2023)
2M
0%
2024
2025: 3M (+50% vs 2024)
3M
+50%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
7.165
6.106
5.478
4.964
3.810
Staff expenses
-4.252
-3.738
-3.671
-3.479
-2.962
EBITDA
2.914
2.368
1.807
1.485
848
Depreciation & amort.
-213
-174
-150
-148
-132
EBIT
2.701
2.193
1.657
1.337
716
Net financials
-27
-32
-43
-16
-28
Profit before tax
2.674
2.162
1.615
1.320
687
Tax
589
476
348
292
153
Net profit
2.085
1.686
1.267
1.029
534
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
6.093
5.798
5.417
5.307
4.870
Equity
4.085
3.686
3.267
3.029
2.534
Long-term debt
307
296
287
277
268
Short-term debt
1.508
1.629
1.645
1.777
1.846
Total debt
1.815
1.925
1.932
2.055
2.114
Financial ratios
5-year trend
EBITDA margin (of gross profit)
40,7 %
This company
2021
2025
Equity ratio
67,0 %
This company
38,2 %
Market median
This company
Market median
75% above market
2021
2025
Return on equity
51,0 %
This company
18,4 %
Market median
This company
Market median
177% above market
2021
2025
Net profit margin (of gross profit)
29,1 %
This company
2021
2025
Asset turnover (of gross profit)
1,18×
This company
2021
2025
Debt / equity
0,49×
This company
0,62×
Market median
This company
Market median
21% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on N B - Metal A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network