| Revenue | DKK 40,6M | +13% |
| EBITDA | DKK -5,9M | -95% |
| Net profit | DKK -13,2M | -13% |
| Total assets | DKK 206,7M | +1% |
| Equity | DKK 1,8M | +111% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.338 | 28.415 | 26.313 | 16.819 | 16.494 | 10.549 | 1.040 | 590 | 3.822 | 8.811 | 22.752 | 34.693 | 35.878 | 40.584 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 800 | 304 | -3.519 | -1.222 | 8 | -4.331 | -2.650 | -935 | -8.737 | -13.255 | -13.734 | -14.972 | -3.025 | -5.897 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 800 | 304 | -3.519 | -1.222 | 8 | -4.331 | -2.650 | -935 | -8.737 | -13.255 | -13.734 | -14.972 | -3.025 | -5.897 |
| Net financials | 6 | -10 | -17 | -10 | -5 | -5 | -3 | -3 | -2 | -21 | -1.932 | -8.850 | -9.164 | -7.154 |
| Profit before tax | 806 | 293 | -3.536 | -1.233 | 3 | -4.336 | -2.653 | -938 | -8.740 | -13.276 | -15.666 | -23.822 | -12.189 | -13.051 |
| Tax | 202 | 64 | -842 | -89 | -24 | -1.006 | -546 | -150 | -493 | -4.128 | -1.411 | -3.161 | -543 | 133 |
| Net profit | 604 | 229 | -2.694 | -1.144 | 27 | -3.330 | -2.107 | -788 | -8.246 | -9.147 | -14.255 | -20.661 | -11.645 | -13.184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.022 | 6.751 | 7.308 | 6.526 | 6.487 | 3.334 | 5.114 | 5.407 | 27.692 | 78.083 | 209.664 | 200.328 | 205.170 | 206.722 |
| Equity | 4.088 | 4.317 | 1.623 | 5.480 | 5.507 | 2.177 | 5.070 | 4.282 | 17.036 | 7.889 | 18.635 | -2.030 | -15.857 | 1.752 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.064 | 142.734 | 169.188 | 143.291 | 112.502 |
| Short-term debt | 3.911 | 2.323 | 4.543 | 1.046 | 980 | 1.157 | 44 | 1.125 | 10.656 | 62.032 | 48.295 | 33.169 | 77.736 | 92.467 |
| Total debt | 3.911 | 2.323 | 4.543 | 1.046 | 980 | 1.157 | 44 | 1.125 | 10.656 | 69.096 | 191.029 | 202.358 | 221.027 | 204.970 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Deputy | Deputy | 2022 | — | — |
BB Deputy | Deputy | 2022 | — | — |
BK Deputy | Deputy | 2018 | — | — |
KE Management | Management | 1978 | — | — |
PS Management | Management | 2001 | — | — |
MG Deputy | Deputy | 2018 | — | — |
KM Deputy | Deputy | 2018 | — | — |
AE Deputy | Deputy | 2022 | — | — |
LP Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
JW Deputy | Deputy | 2022 | — | — |
| Audit | 1978 | — | — | |
Mv | Deputy | 2022 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
OL Deputy | Deputy | 2018 | — | — |
JK Deputy | Deputy | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEF A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Wisbech | Deputy | 0 companies |
| Brian Bønnelykke | Deputy | 0 companies |
| Bjarne Kremmer Elnegaard | Deputy | 0 companies |
| Kurt Erik Ottesen | Management | 0 companies |
| Per Svendsen | Management | 0 companies |
| Mike Gallagher Fraser | Deputy | 0 companies |
| Karina Mejer Eriksen | Deputy | 0 companies |
| Astrid Ejlersen | Deputy | 0 companies |
| Lars Peder Foged | Chief Executive Officer | 0 companies |
| Johan Weltzin Kristensen | Deputy | 0 companies |
| Reg. revisor Hans Anders Skriv er | Audit | 0 companies |
| Morten von Fintel Petersen | Deputy | 0 companies |
| Jens Christian Lundholt | Chief Executive Officer | 0 companies |
| Ole Laugesen | Deputy | 0 companies |
| Jean Kim Eske | Deputy | 0 companies |
| Torben Per Jensen | Board of Directors | 0 companies |
| Torben Birger Nielsen | Board of Directors | 0 companies |
| Lars Friis Jørgensen | Board of Directors | 0 companies |
| Jørgen Kastalag Magnussen | Board of Directors | 0 companies |
| Jeppe Ottosen | Board of Directors | 0 companies |
| Kirsten Sohnesen | Board of Directors | 0 companies |
| Jonas Ejlertsen | Board of Directors | 0 companies |
| Knud Bundgaard Clemmensen | Board of Directors | 0 companies |
| Jens Aage Svenstrup | Board of Directors | 0 companies |
| Guri Anette Krøis | Chairman | 0 companies |
| Jakob Horstmann | Board of Directors | 0 companies |
| Stina Løndahl Henriksen | Board of Directors | 0 companies |
| Martin Brandt Larsen | Chairman | 0 companies |
| Martin Romvig | Deputy Chairman | 0 companies |
| Aksel Pedersen | Chairman | 0 companies |
| Anders Jørgen Banke | Chairman | 0 companies |
| Villiam Egon Hansen | Board of Directors | 0 companies |
| Jacob Brixtofte Hagn-Meincke | Board of Directors | 0 companies |
| Anders Lerwick Theisen | Board of Directors | 0 companies |
| Søren Henrik Bøving-Andersen | Chairman | 0 companies |
| Jan Bruhn Andersen | Board of Directors | 0 companies |
| Poul Anders Kromann | Board of Directors | 0 companies |
| Jesper Ullemose | Deputy Chairman | 0 companies |
| Flemming Jensen | Board of Directors | 0 companies |
| Morten Steen Petersen | Deputy Chairman | 0 companies |
| Hans Erik Musak Pedersen | Board of Directors | 0 companies |
| Flemming Asbjørn Larsen | Board of Directors | 0 companies |
| Rasmus Christian Hansen | Board of Directors | 0 companies |