Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Nærvarme Danmark A/S
A/S
Active
Advertising protection
CVR 83837128
Fåborgvej 44, 5700
Svendborg
Electrical installation
·
NACE 4321
Est. 1978 · 48 years old
4 employees
Monitor
Share
Denmark
/
Companies
/
Electrical installation
/
Nærvarme Danmark A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
12M
24M
35M
47M
9M
2021
23M
2022
35M
2023
36M
2024
41M
2025
EBITDA
DKK millions
0M
-5M
-9M
-14M
-19M
-13M
2021
-14M
-8%
2022
-15M
-7%
2023
-3M
+80%
2024
-6M
-100%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
8.811
22.752
34.693
35.878
40.584
Staff expenses
-0
-0
-0
-0
-0
EBITDA
-13.255
-13.734
-14.972
-3.025
-5.897
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
-13.255
-13.734
-14.972
-3.025
-5.897
Net financials
-21
-1.932
-8.850
-9.164
-7.154
Profit before tax
-13.276
-15.666
-23.822
-12.189
-13.051
Tax
-4.128
-1.411
-3.161
-543
133
Net profit
-9.147
-14.255
-20.661
-11.645
-13.184
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
78.083
209.664
200.328
205.170
206.722
Equity
7.889
18.635
-2.030
-15.857
1.752
Long-term debt
7.064
142.734
169.188
143.291
112.502
Short-term debt
62.032
48.295
33.169
77.736
92.467
Total debt
69.096
191.029
202.358
221.027
204.970
Financial ratios
5-year trend
EBITDA margin
-14.5%
This company
15.8%
Market median
-192% vs market
2021
2025
Equity ratio
0.8%
This company
38.2%
Market median
-98% vs market
2021
2025
Return on equity
-752.4%
This company
18.4%
Market median
-4189% vs market
2021
2025
Net profit margin
-32.5%
This company
8.1%
Market median
-501% vs market
2021
2025
Asset turnover
0.20×
This company
1.12×
Market median
-82% vs market
2021
2025
Debt / equity
116.97×
This company
0.62×
Market median
-18766% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Nærvarme Danmark A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network