| Revenue | DKK 39,3M | -6% |
| EBITDA | DKK 6,7M | -30% |
| Net profit | DKK 5M | -30% |
| Total assets | DKK 19,2M | -17% |
| Equity | DKK 6,6M | -23% |
| Employees | 48 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.478 | 25.790 | 27.486 | 28.295 | 27.307 | 30.963 | 29.072 | 29.303 | 31.053 | 32.219 | 39.938 | 42.019 | 39.299 |
| Staff expenses | -20.041 | -20.216 | -20.428 | -23.493 | -22.635 | -26.216 | -24.565 | -24.282 | -24.978 | -24.719 | -29.962 | -32.443 | -32.551 |
| EBITDA | 2.437 | 5.574 | 7.058 | 4.802 | 4.672 | 4.747 | 4.507 | 5.021 | 6.075 | 7.370 | 9.975 | 9.575 | 6.748 |
| Depreciation & amort. | -1.565 | -1.287 | -891 | -769 | -582 | -517 | -495 | -490 | -574 | -604 | -668 | -351 | -272 |
| EBIT | 872 | 4.287 | 6.167 | 4.033 | 4.090 | 4.230 | 4.012 | 4.531 | 5.501 | 6.766 | 9.308 | 9.224 | 6.476 |
| Net financials | -353 | -194 | -167 | -15 | -38 | -62 | -86 | -19 | -67 | -85 | -86 | -3 | 8 |
| Profit before tax | 519 | 4.093 | 6.000 | 4.018 | 4.052 | 4.168 | 3.926 | 4.512 | 5.434 | 6.681 | 9.222 | 9.229 | 6.485 |
| Tax | 182 | 1.031 | 3.455 | 795 | 889 | 927 | 1.035 | 1.086 | 1.203 | 1.474 | 2.039 | 2.060 | 1.448 |
| Net profit | 337 | 3.062 | 2.545 | 3.223 | 3.163 | 3.241 | 2.891 | 3.426 | 4.231 | 5.207 | 7.182 | 7.169 | 5.037 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.631 | 15.993 | 17.783 | 17.057 | 18.437 | 26.455 | 16.076 | 16.653 | 20.501 | 26.549 | 21.474 | 23.102 | 19.207 |
| Equity | 276 | 3.338 | 5.883 | 6.561 | 9.724 | 12.965 | 5.217 | 6.142 | 4.374 | 6.381 | 8.363 | 8.532 | 6.569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 715 | 1.876 | 2.476 | 1.944 | 1.994 | 1.994 |
| Short-term debt | 16.355 | 12.655 | 11.900 | 10.496 | 8.713 | 13.490 | 10.859 | 9.795 | 14.252 | 17.692 | 11.167 | 12.576 | 10.644 |
| Total debt | 16.355 | 12.655 | 11.900 | 10.496 | 8.713 | 13.490 | 10.859 | 10.511 | 16.128 | 20.168 | 13.110 | 14.569 | 12.638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 1980 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
MG Management | Management | 1980 | — | — |
AL Management | Management | 1980 | — | — |
JH Management | Management | 1980 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 1980 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Only Denmark ApS | Company | 100.0% | 100.0% | 2025 |
MSQ Holding 2 ApS | Company | 5.0% | 5.0% | 2025 |
MSQ Holding ApS | Company | 100.0% | 100.0% | 2025 |
Das & Co. ApS | Company | 5.0% | 5.0% | 2025 |
BERLINGSKE MEDIA A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Gert Andersson | Management | 0 companies |
| Jakob Bjørn Andersson | Chief Executive Officer | 0 companies |
| Morten Gert Andersson | Management | 0 companies |
| Anny Lysgaard | Management | 0 companies |
| Jonny Helene Christensen | Management | 0 companies |
| Jens Thrane-Møller | Chief Executive Officer | 0 companies |
| Lisbeth Knudsen | Board of Directors | 0 companies |
| Bjarne Werner Munck | Board of Directors | 0 companies |
| Mark Hammerich | Chairman | 0 companies |
| Anders Bjørn Krab-Johansen | Chairman | 0 companies |
| René Kastrup Mortensen | Board of Directors | 0 companies |
| Ariaan Kat | Chairman | 0 companies |
| Frans Pieter de Vries | Board of Directors | 0 companies |
| Camilla Flindt Hjælmhof | Board of Directors | 0 companies |
| Thomas Bolvig Amorøe | Board of Directors | 0 companies |
| Svein Gilbu | Chairman | 0 companies |
| Michael Bjerregaard | Chairman | 0 companies |
| Lars Bo Haber Petersen | Chairman | 0 companies |
| Mette Maix | Chairman | 0 companies |
| Dennis Kilian | Chairman | 0 companies |
| Steen Halbye | Board of Directors | 0 companies |
| Peter Lindegaard | Chairman | 0 companies |
| Kenneth Bejerholm Madsen | Board of Directors | 0 companies |
| Judith Andersson | Chairman | 0 companies |
| Jørn Frydenlund | Board of Directors | 0 companies |
| Tim Fogh Barfod | Board of Directors | 0 companies |
| Henning Leo Vodstrup Andersen | Board of Directors | 0 companies |