| Revenue | DKK 1,4M | -325% |
| EBITDA | DKK 14,5M | -5% |
| Net profit | DKK 10,6M | -37% |
| Total assets | DKK 76,8M | +27% |
| Equity | DKK 70,3M | +18% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -3.797 | 1.091 | -1.489 | -638 | 1.437 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.757 | 17.676 | 3.237 | 15.219 | 14.522 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.757 | 17.676 | 3.237 | 15.219 | 14.522 |
| Net financials | 292 | 212 | 1.129 | 1.760 | 3.225 |
| Profit before tax | 2.049 | 17.888 | 4.366 | 16.979 | 17.747 |
| Tax | -201 | 613 | -92 | 192 | 7.128 |
| Net profit | 2.250 | 17.274 | 4.458 | 16.787 | 10.619 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34.316 | 47.126 | 43.352 | 60.456 | 76.750 |
| Equity | 21.197 | 38.471 | 42.928 | 59.715 | 70.334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.926 | 8.533 | 364 | 741 | 5.849 |
| Total debt | 12.926 | 8.533 | 364 | 741 | 5.849 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BV Management | Management | 2011 |
| Former (1) | ||
HB Audit | Audit | 1979 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1979 | |
| Chairman | 2003 | |
| Former (3) | ||
| Board of Directors | 1979 – 2023 | |
| Board of Directors | 2003 – 2022 | |
| Board of Directors | 1979 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2004 | |
| Company | 20–24.99% | 20–24.99% | 2009 | |
| Company | 20–24.99% | 20–24.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Vindbæk Emborg Pedersen | Management | 0 companies |
| Hans Bang-Olsen | Audit | 0 companies |
| Jørgen Gudmund Pedersen | Board of Directors | 0 companies |
| Tage Pedersen | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Keld Norup | Board of Directors | 0 companies |
| Birgit Pedersen | Board of Directors | 0 companies |