| Revenue | DKK 88,6M | -33% |
| EBITDA | DKK 11,5M | -75% |
| Net profit | DKK 10,3M | -74% |
| Total assets | DKK 215,2M | +0% |
| Equity | DKK 82,4M | -25% |
| Employees | 121 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60.632 | 89.866 | 89.019 | 67.436 | 64.132 | 40.528 | 82.914 | 71.582 | 65.579 | 86.020 | 119.973 | 133.066 | 88.608 |
| Staff expenses | -43.638 | -58.425 | -64.041 | -58.344 | -57.529 | -60.303 | -67.994 | -52.971 | -47.816 | -60.152 | -78.890 | -87.724 | -77.146 |
| EBITDA | 16.995 | 31.441 | 24.978 | 9.091 | 6.603 | -19.775 | 14.921 | 18.610 | 13.516 | 25.362 | 41.071 | 45.342 | 11.462 |
| Depreciation & amort. | -4.939 | -4.499 | -3.981 | -3.697 | -6.488 | -12.823 | -10.750 | -11.618 | -10.140 | -6.001 | -5.891 | -4.399 | -3.952 |
| EBIT | 12.055 | 26.942 | 20.997 | 5.394 | 115 | -32.599 | 4.171 | 6.993 | 3.376 | 19.361 | 35.181 | 40.944 | 7.510 |
| Net financials | 1.881 | 864 | 2.946 | 2.491 | -204 | -10.865 | 2.001 | 1.490 | 1.533 | 1.842 | 5.891 | 7.627 | 4.430 |
| Profit before tax | 13.936 | 27.806 | 23.943 | 7.885 | -89 | -43.464 | 6.172 | 8.482 | 4.909 | 21.203 | 41.072 | 48.571 | 11.939 |
| Tax | 5.318 | 6.078 | 5.111 | 1.622 | 321 | -7.298 | 638 | 721 | 55 | 4.063 | 7.482 | 9.417 | 1.605 |
| Net profit | 8.618 | 21.729 | 18.832 | 6.263 | -411 | -36.166 | 5.534 | 7.761 | 4.853 | 17.141 | 33.590 | 39.154 | 10.335 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113.640 | 148.297 | 158.934 | 136.438 | 187.969 | 196.024 | 128.823 | 113.238 | 109.866 | 191.516 | 282.289 | 215.723 | 215.159 |
| Equity | 37.198 | 39.320 | 57.441 | 55.254 | 23.006 | 8.611 | 13.408 | 27.352 | 34.463 | 55.667 | 79.936 | 110.487 | 82.431 |
| Long-term debt | 11.139 | 9.699 | 8.902 | 8.060 | 24.393 | 8.579 | 7.459 | 9.552 | 8.570 | 25.996 | 26.846 | 27.422 | 30.894 |
| Short-term debt | 55.638 | 87.646 | 75.446 | 62.527 | 132.035 | 142.256 | 91.470 | 67.945 | 49.434 | 92.669 | 158.161 | 55.822 | 85.735 |
| Total debt | 66.777 | 97.345 | 84.347 | 70.586 | 156.428 | 150.835 | 98.929 | 77.497 | 58.004 | 118.665 | 185.007 | 83.244 | 116.629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2018 | — | — |
AM Deputy | Deputy | 2016 | — | — |
PB Deputy | Deputy | 2020 | — | — |
SA Deputy | Deputy | 1979 | — | — |
AT Deputy | Deputy | 2020 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BF Management | Management | 1979 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SE | Deputy | 2024 | — | — |
LJ Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 1979 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 1979 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
QUBIQA Holding A/S | Company | 100.0% | 100.0% | 2018 |
QUBIQA HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hastrup Andersen | Management | 0 companies |
| Arne Madsen | Deputy | 0 companies |
| Peter Berg | Deputy | 0 companies |
| Svend Aage Jørgensen | Deputy | 0 companies |
| Allan Tom Jensen | Deputy | 0 companies |
| Morten Lagoni Seeberg | Chief Executive Officer | 0 companies |
| Bent Frederiksen Hansen | Management | 0 companies |
| Carsten Sørensen | Chief Executive Officer | 0 companies |
| Sylvia Elizabeth Olsen Steinberg | Deputy | 0 companies |
| Lars Jensen Schou | Management | 0 companies |
| Håkan Alexander Sørberg | Board of Directors | 0 companies |
| Mogens Jensen | Chairman | 0 companies |
| Lars Bonderup Bjørn | Board of Directors | 0 companies |
| Henning Kühl | Board of Directors | 0 companies |
| Hans Peder Pedersen | Board of Directors | 0 companies |
| Henrik Frisch | Board of Directors | 0 companies |
| Bernd Petersen | Board of Directors | 0 companies |
| Bjarne Ravn Sørensen | Board of Directors | 0 companies |
| Henrik Heide Ottosen | Board of Directors | 0 companies |
| Ole Sodtmann Bundgaard | Board of Directors | 0 companies |
| Flemming Vittrup Bak | Board of Directors | 0 companies |
| Jakob Østervang | Board of Directors | 0 companies |
| Niels Otto Andersen | Board of Directors | 0 companies |
| Bo Rygaard | Board of Directors | 0 companies |
| Hans Aksel Kløverpris | Board of Directors | 0 companies |
| Morten Ehrenreich Andersen | Board of Directors | 0 companies |
| Karsten Jermiin Jørgensen | Chairman | 0 companies |
| Claus Peter Skov | Board of Directors | 0 companies |
| Niels Poul Frandsen | Board of Directors | 0 companies |
| Jesper Hilarius Kalko | Board of Directors | 0 companies |
| Jan Ryberg Danielsen | Board of Directors | 0 companies |
| Britt Tina Frisch | Board of Directors | 0 companies |
| Peter Liu Johansen | Deputy Chairman | 0 companies |
| Axel Manøe Jepsen | Chairman | 0 companies |
| Gert Kristiansen | Board of Directors | 0 companies |
| Britt Tobiesen | Board of Directors | 0 companies |
| Jørgen Devantier Gade | Board of Directors | 0 companies |
| Vagn Aage Jensen | Chairman | 0 companies |
| Torben Randeris | Board of Directors | 0 companies |
| Johannes Georg Bødker | Chairman | 0 companies |
| Esben Bay Jørgensen | Deputy Chairman | 0 companies |
| Michael Bendorff | Board of Directors | 0 companies |