| Revenue | DKK 6,1M | +136% |
| EBITDA | DKK -2,5M | +66% |
| Net profit | DKK -1,9M | +67% |
| Total assets | DKK 10,3M | -17% |
| Equity | DKK 6,9M | -22% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.114 | 9.248 | 15.157 | 12.825 | 18.350 | 29.154 | 36.545 | 36.395 | 40.555 | 37.517 | 42.425 | 28.459 | 2.576 | 6.074 |
| Staff expenses | -4.675 | -4.593 | -5.781 | -6.047 | -7.552 | -9.301 | -10.999 | -10.953 | -12.480 | -13.920 | -13.289 | -13.233 | -9.895 | -8.572 |
| EBITDA | 5.876 | 4.655 | 9.377 | 6.778 | 10.798 | 19.854 | 25.546 | 25.441 | 28.075 | 23.596 | 29.136 | 15.226 | -7.318 | -2.499 |
| Depreciation & amort. | -3.200 | -2.683 | -20 | -20 | -20 | -2 | -0 | -0 | -0 | -0 | -22 | -52 | -52 | -52 |
| EBIT | 2.676 | 1.973 | 9.357 | 6.758 | 10.778 | 19.852 | 25.546 | 25.441 | 28.075 | 23.596 | 29.114 | 15.174 | -7.370 | -2.551 |
| Net financials | -121 | -54 | 170 | 239 | 120 | 108 | 86 | 290 | 201 | 18 | -25 | 52 | 39 | 108 |
| Profit before tax | 2.555 | 1.919 | 9.526 | 6.997 | 10.898 | 19.960 | 25.631 | 25.731 | 28.275 | 23.614 | 29.090 | 15.226 | -7.331 | -2.443 |
| Tax | 640 | 481 | 1.364 | 1.651 | 2.406 | 4.411 | 5.662 | 5.682 | 6.218 | 5.200 | 6.401 | 3.348 | -1.610 | -542 |
| Net profit | 1.916 | 1.439 | 8.162 | 5.346 | 8.491 | 15.549 | 19.969 | 20.049 | 22.057 | 18.414 | 22.689 | 11.878 | -5.721 | -1.901 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.471 | 17.419 | 16.718 | 10.932 | 15.207 | 26.834 | 38.772 | 40.947 | 64.116 | 21.121 | 41.000 | 26.187 | 12.514 | 10.325 |
| Equity | 3.672 | 3.210 | 9.973 | 6.318 | 9.509 | 16.558 | 20.727 | 20.776 | 22.833 | 3.948 | 26.637 | 18.515 | 8.794 | 6.893 |
| Long-term debt | 368 | 227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.181 | 6.370 | 3.325 | 0 | 0 |
| Short-term debt | 15.432 | 13.982 | 6.587 | 4.614 | 5.698 | 10.276 | 18.045 | 20.165 | 41.277 | 11.984 | 7.970 | 4.319 | 3.696 | 3.413 |
| Total debt | 15.799 | 14.209 | 6.587 | 4.614 | 5.698 | 10.276 | 18.045 | 20.165 | 41.277 | 17.165 | 14.340 | 7.645 | 3.696 | 3.413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 1979 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dan-Grit Junior Holding ApS | Company | 100.0% | 100.0% | 2017 |
DAN-GRIT HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
Dan-Grit Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Damgård Hansen | Management | 0 companies |
| Maibrith Damgaard Andersen | Chief Executive Officer | 0 companies |
| Benny Vesterbæk Lægsgaard | Chairman | 0 companies |
| Oda Damgaard Axelsen | Board of Directors | 0 companies |
| Anker Stensig Andersen | Chairman | 0 companies |
| Sofie Bisgaard Pedersen | Board of Directors | 0 companies |
| Thomas Gregersen | Board of Directors | 0 companies |
| René Damgaard Hansen | Board of Directors | 0 companies |
| Poul Andersen | Chairman | 0 companies |