Skip to content
Riskpilot
← Back to search
Sign in
Get full access
DAN-GRIT A/S
A/S
Active
CVR 88086228
Forumvej 83, 6800
Varde
Manufacture of refractory products
·
NACE 2320
Est. 1979 · 46 years old
12 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of refractory products
/
DAN-GRIT A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
12M
24M
36M
48M
38M
2021
42M
2022
28M
2023
3M
2024
6M
2025
EBITDA
DKK millions
36M
25M
14M
3M
-9M
24M
2021
29M
+21%
2022
15M
-48%
2023
-7M
-147%
2024
-2M
+71%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
37.517
42.425
28.459
2.576
6.074
Staff expenses
-13.920
-13.289
-13.233
-9.895
-8.572
EBITDA
23.596
29.136
15.226
-7.318
-2.499
Depreciation & amort.
-0
-22
-52
-52
-52
EBIT
23.596
29.114
15.174
-7.370
-2.551
Net financials
18
-25
52
39
108
Profit before tax
23.614
29.090
15.226
-7.331
-2.443
Tax
5.200
6.401
3.348
-1.610
-542
Net profit
18.414
22.689
11.878
-5.721
-1.901
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
21.121
41.000
26.187
12.514
10.325
Equity
3.948
26.637
18.515
8.794
6.893
Long-term debt
5.181
6.370
3.325
0
0
Short-term debt
11.984
7.970
4.319
3.696
3.413
Total debt
17.165
14.340
7.645
3.696
3.413
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-41.1%
This company
2021
2025
Equity ratio
66.8%
This company
38.2%
Market median
+75% vs market
2021
2025
Return on equity
-27.6%
This company
18.4%
Market median
-250% vs market
2021
2025
Net profit margin (of gross profit)
-31.3%
This company
2021
2025
Asset turnover (of gross profit)
0.59×
This company
2021
2025
Debt / equity
0.50×
This company
0.62×
Market median
+19% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on DAN-GRIT A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network