| Revenue | DKK 715,7M | +35% |
| EBITDA | DKK 86,5M | +258% |
| Net profit | DKK 13,2M | +115% |
| Total assets | DKK 338,2M | -14% |
| Equity | DKK 136,2M | +11% |
| Employees | 297 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 739.540 | 738.561 | 640.981 | 531.320 | 715.720 |
| Staff expenses | -252.970 | -182.759 | -133.711 | -156.780 | -152.327 |
| EBITDA | -5.484 | -35.409 | -14.830 | 24.174 | 86.505 |
| Depreciation & amort. | -59.783 | -11.537 | -11.527 | -19.011 | -57.285 |
| EBIT | -65.267 | -46.946 | -26.357 | 5.163 | 29.220 |
| Net financials | -1.754 | -4.344 | -6.718 | -1.203 | -12.125 |
| Profit before tax | -67.021 | -51.290 | -33.075 | 3.960 | 17.095 |
| Tax | 16.742 | -8.018 | -17.548 | -2.200 | 3.870 |
| Net profit | -93.333 | -43.272 | -15.527 | 6.160 | 13.225 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 403.799 | 548.129 | 610.919 | 394.890 | 338.229 |
| Equity | 130.084 | 132.312 | 116.785 | 122.945 | 136.170 |
| Long-term debt | 0 | 340 | 340 | 340 | 340 |
| Short-term debt | 273.715 | 415.477 | 493.794 | 271.605 | 201.719 |
| Total debt | 273.715 | 415.817 | 494.134 | 271.945 | 202.059 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2022 |
| Former (25) | ||
HN Deputy | Deputy | 1980 – 1993 |
OV Chief Executive Officer | Chief Executive Officer | 1996 – 1996 |
KA Deputy | Deputy | 1980 – 1988 |
KK Deputy | Deputy | 2017 – 2020 |
JH Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
KF Deputy | Deputy | 1980 – 1993 |
KK Deputy | Deputy | 1997 – 1999 |
CB Chief Executive Officer | Chief Executive Officer | 2002 – 2016 |
FH Management | Management | 1998 – 1998 |
TJ Deputy | Deputy | 1980 – 1996 |
FV Deputy | Deputy | 2004 – 2008 |
AL Management | Management | 1980 – 1996 |
HJ Deputy | Deputy | 2000 – 2004 |
BØ Deputy | Deputy | 1997 – 2000 |
EK Management | Management | 1980 – 1995 |
GK Deputy | Deputy | 1980 – 1993 |
SV | Deputy | 2008 – 2012 |
AP Chief Executive Officer | Chief Executive Officer | 1996 – 1997 |
MN Deputy | Deputy | 1980 – 1996 |
NB Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
PT Management | Management | 1980 – 1994 |
JR Deputy | Deputy | 2004 – 2008 |
PL Management | Management | 1980 – 1993 |
KB Management | Management | 1980 – 1989 |
HT Deputy | Deputy | 2021 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Deputy Chairman | 2022 | |
| Chairman | 2022 | |
| Former (36) | ||
| Board of Directors | 1997 – 2004 | |
| Deputy Chairman | 1998 – 2014 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 1980 – 2000 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 1998 – 2006 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 1980 – 1990 | |
| Board of Directors | 1998 – 2005 | |
| Board of Directors | 1980 – 1993 | |
| Deputy Chairman | 1980 – 1998 | |
| Board of Directors | 1980 – 1998 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 1980 – 1993 | |
| Board of Directors | 1980 – 1993 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 1980 – 1988 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 1980 – 1998 | |
| Board of Directors | 1980 – 1996 | |
| Chairman | 1998 – 2014 | |
| Board of Directors | 2000 – 2012 | |
| Board of Directors | 1980 – 2000 | |
| Board of Directors | 1980 – 1996 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 2005 – 2014 | |
| Board of Directors | 2021 – 2026 | |
| Board of Directors | 1980 – 1990 | |
| Board of Directors | 1980 – 1993 | |
| Board of Directors | 1980 – 1998 | |
| Chairman | 2018 – 2022 | |
| Chairman | 1980 – 1988 | |
KB | Board of Directors | 2012 – 2016 |
| Deputy Chairman | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hermann Nicolaisen Ernst | Deputy | 0 companies |
| Oscar Vilhelm Holst Jensen | Chief Executive Officer | 0 companies |
| Kaj Andersen Schmidt | Deputy | 0 companies |
| Kasper Kammersgaard | Deputy | 0 companies |
| Jens Holk Nielsen | Chief Executive Officer | 0 companies |
| Kaj Frederiksen | Deputy | 0 companies |
| Kurt Kjær | Deputy | 0 companies |
| Claus Bo Jørgensen | Chief Executive Officer | 0 companies |
| Finn Hartmann | Management | 0 companies |
| Theodor Jørgensen Hansen | Deputy | 0 companies |
| Freddy Vognæs | Deputy | 0 companies |
| Michael Kristoffer Larsen | Management | 0 companies |
| Arne Lund Zöllner | Management | 0 companies |
| Hans Jørgen Iversen | Deputy | 0 companies |
| Bjarne Ølsted | Deputy | 0 companies |
| Erling Kristian Melsing | Management | 0 companies |
| Gerhard Kinze | Deputy | 0 companies |
| Soon Vibeke Sandø-Pedersen | Deputy | 0 companies |
| Arne Peder Kristian Hansen | Chief Executive Officer | 0 companies |
| Martin Nansen Nielsen | Deputy | 0 companies |
| Niels Brix | Chief Executive Officer | 0 companies |
| Peter Tønder Truelsen | Management | 0 companies |
| Johnny Rauff Mathiasen | Deputy | 0 companies |
| Peter Lorenzen | Management | 0 companies |
| Kristen Bonefeld | Management | 0 companies |
| Harri Thaysen | Deputy | 0 companies |
| Ove Havmøller | Board of Directors | 0 companies |
| Finn Ladefoged Jensen | Deputy Chairman | 0 companies |
| Niels Kristiansen | Board of Directors | 0 companies |
| Svend Møller Hansen | Deputy Chairman | 0 companies |
| Vikas Bansal | Chairman | 0 companies |
| Leif Aage Nissen | Board of Directors | 0 companies |
| Bent Pedersen | Board of Directors | 0 companies |
| Mads Møller Hansen | Board of Directors | 0 companies |
| David Michael LeBlanc | Chairman | 0 companies |
| Henrik Enderlein | Board of Directors | 0 companies |
| Lasse Nordfjeld | Board of Directors | 0 companies |
| Knud Fischer | Board of Directors | 0 companies |
| Niels Frederik Bergh-Hansen | Deputy Chairman | 0 companies |
| Jørn Adamsen | Board of Directors | 0 companies |
| Brian Ketcham | Board of Directors | 0 companies |
| Stefan Carøe Knudsen | Board of Directors | 0 companies |
| Erik Bastrup Olsen | Chairman | 0 companies |
| Orla Kofoed Olsen | Board of Directors | 0 companies |
| Keld Wollbrink | Board of Directors | 0 companies |
| Johannes Nicolaj Andreas Rahlf | Board of Directors | 0 companies |
| Barry Albert Ruffalo | Chairman | 0 companies |
| Palle Mikkel Rudebeck | Board of Directors | 0 companies |
| Harald Rattenborg Petersen | Board of Directors | 0 companies |
| Morten Kristoffer Larsen | Chairman | 0 companies |
| Henning Bekke Frisk | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Jan Zink Mortensen | Board of Directors | 0 companies |
| Gert Adolf Grevsen Meilandt | Board of Directors | 0 companies |
| Gert Erich Düwel | Board of Directors | 0 companies |
| Bill Buchwald Nielsen | Board of Directors | 0 companies |
| Kurt Bering Sørensen | Board of Directors | 0 companies |
| Daniel Høyer Koch | Board of Directors | 0 companies |
| Asger Fink | Board of Directors | 0 companies |
| Erik Christensen | Board of Directors | 0 companies |
| Hans Dirk Dirks | Board of Directors | 0 companies |
| Aaron Michael Schapper | Chairman | 0 companies |
| Reinhard Tychsen | Chairman | 0 companies |
| Kim Bork | Board of Directors | 0 companies |
| Roger Andrew Massey | Deputy Chairman | 0 companies |