Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SM Industries A/S
A/S
Active
Advertising protection
CVR 88374614
Værksvej 5, 6230
Rødekro
Manufacture of metal structures and parts of structures
·
NACE 2511
Est. 1980 · 46 years old
258 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of metal structures and parts of structures
/
SM Industries A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
213M
425M
638M
851M
740M
2021
739M
2022
641M
2023
531M
2024
716M
2025
EBITDA
DKK millions
109M
71M
33M
-6M
-44M
-5M
2021
-35M
-600%
2022
-15M
+57%
2023
24M
+260%
2024
87M
+263%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
739.540
738.561
640.981
531.320
715.720
Staff expenses
-252.970
-182.759
-133.711
-156.780
-152.327
EBITDA
-5.484
-35.409
-14.830
24.174
86.505
Depreciation & amort.
-59.783
-11.537
-11.527
-19.011
-57.285
EBIT
-65.267
-46.946
-26.357
5.163
29.220
Net financials
-1.754
-4.344
-6.718
-1.203
-12.125
Profit before tax
-67.021
-51.290
-33.075
3.960
17.095
Tax
16.742
-8.018
-17.548
-2.200
3.870
Net profit
-93.333
-43.272
-15.527
6.160
13.225
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
403.799
548.129
610.919
394.890
338.229
Equity
130.084
132.312
116.785
122.945
136.170
Long-term debt
0
340
340
340
340
Short-term debt
273.715
415.477
493.794
271.605
201.719
Total debt
273.715
415.817
494.134
271.945
202.059
Financial ratios
5-year trend
EBITDA margin
12.1%
This company
15.8%
Market median
-23% vs market
2021
2025
Equity ratio
40.3%
This company
38.2%
Market median
+5% vs market
2021
2025
Return on equity
9.7%
This company
18.4%
Market median
-47% vs market
2021
2025
Net profit margin
1.8%
This company
8.1%
Market median
-78% vs market
2021
2025
Asset turnover
2.12×
This company
1.12×
Market median
+89% vs market
2021
2025
Debt / equity
1.48×
This company
0.62×
Market median
-139% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on SM Industries A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
