| Revenue | DKK 14,3M | +16% |
| EBITDA | DKK -6,2M | -90% |
| Net profit | DKK 13,8M | -46% |
| Total assets | DKK 580,8M | +3% |
| Equity | DKK 385,1M | +2% |
| Employees | 8 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 11.625 | 12.353 | 14.322 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -281 | -657 | -380 | -74 | -119 | -240 | -34 | -214 | -298 | -1.440 | -3.806 | -15.632 | -14.913 | -19.043 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -380 | -708 | -428 | -124 | -232 | -457 | -77 | -3.184 | -3.632 | -2.623 | -6.016 | -4.449 | -3.270 | -6.205 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -185 | -193 | -193 | -1.557 | -1.548 | -1.574 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -380 | -708 | -428 | -124 | -232 | -457 | -77 | -3.184 | -3.817 | -2.816 | -6.209 | -6.006 | -4.818 | -7.779 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.140 | 7.298 | 11.893 | 7.515 | 17.792 | 4.291 | 9.220 | 20.116 | 29.670 | 40.601 | 65.962 | 82.486 | 28.922 | 19.198 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 1.760 | 6.590 | 11.466 | 7.391 | 17.560 | 3.834 | 9.143 | 16.931 | 25.853 | 37.785 | 59.753 | 76.480 | 24.104 | 11.419 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -85 | -175 | -92 | -79 | -75 | -139 | 0 | -330 | -859 | -664 | -1.501 | -1.721 | -1.381 | -2.381 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 1.845 | 6.765 | 11.558 | 7.470 | 17.635 | 3.973 | 9.143 | 17.261 | 26.712 | 38.449 | 61.254 | 78.201 | 25.485 | 13.800 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.393 | 47.520 | 59.464 | 67.321 | 85.392 | 89.690 | 99.088 | 200.771 | 228.500 | 312.009 | 462.618 | 580.154 | 566.509 | 580.808 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 25.028 | 31.793 | 43.351 | 50.821 | 68.456 | 72.429 | 81.571 | 150.983 | 177.694 | 206.143 | 282.397 | 354.686 | 375.938 | 385.135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 | 0 | 0 | 635 | 405 | 52.169 | 95.933 | 74.272 | 57.798 | 41.196 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.365 | 15.727 | 16.113 | 16.500 | 16.904 | 17.261 | 17.516 | 49.154 | 50.029 | 52.603 | 82.690 | 149.929 | 131.111 | 153.160 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.365 | 15.727 | 16.113 | 16.500 | 16.904 | 17.261 | 17.516 | 49.789 | 50.434 | 104.772 | 178.623 | 224.201 | 188.909 | 194.356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2012 | — | — |
| Audit | 1980 | — | — | |
BO Deputy | Deputy | 2010 | — | — |
SM Deputy | Deputy | 2021 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
PM | Deputy | 2021 | — | — |
LH Management | Management | 2019 | — | — |
VB Management | Management | 1980 | — | — |
TH Deputy | Deputy | 2025 | — | — |
JO Deputy | Deputy | 2009 | — | — |
OG Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 1980 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1980 | — | — | |
| Chairman | 1980 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Deputy Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLERUP A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Lindhardt Nørgaard | Management | 0 companies |
| RV Revision i Bjerringbro, statsaut. revisorer | Audit | 0 companies |
| Bjarne Olesen | Deputy | 0 companies |
| Søren Mejlstrup Jensen | Deputy | 0 companies |
| Jes Gravgaard Jensen | Chief Executive Officer | 0 companies |
| Poul Michael Blaabjerg Brixen | Deputy | 0 companies |
| Lars Henriksen | Management | 0 companies |
| Vagn Bislev Sørensen | Management | 0 companies |
| Thomas Hørup | Deputy | 0 companies |
| Jesper Olsen | Deputy | 0 companies |
| Ove Glerup | Management | 0 companies |
| Jørgen Langholm | Board of Directors | 0 companies |
| Erik Morratz | Board of Directors | 0 companies |
| Tina Dam Nielsen | Board of Directors | 0 companies |
| Anne Charlotte Roepstorff Lawaetz Arhnung | Board of Directors | 0 companies |
| Kristian Back Andersen | Deputy Chairman | 0 companies |
| Thorkil Dahl | Board of Directors | 0 companies |
| Henrik Heide Ottosen | Board of Directors | 0 companies |
| Bent Dencker Wisborg | Chairman | 0 companies |
| Jens Madsen | Board of Directors | 0 companies |
| Helle Jeanette Pedersen | Board of Directors | 0 companies |
| Hanne Skøt Mathiasen Fruergaard | Board of Directors | 0 companies |
| Herluf Nielsen | Board of Directors | 0 companies |
| Gunnar Kristensen Balle | Chairman | 0 companies |
| Claus Udengaard Thomsen | Board of Directors | 0 companies |
| Lars Ole Jespersen | Board of Directors | 0 companies |
| Martin Bech Jacobsen Pedersen | Board of Directors | 0 companies |
| Susanne Ann-Charlotte Budin | Board of Directors | 0 companies |
| Henrik Christensen | Board of Directors | 0 companies |
| Michael Kirkensgaard Langgaard | Board of Directors | 0 companies |
| Karina Jensen | Board of Directors | 0 companies |
| Leo Østergaard | Board of Directors | 0 companies |
| Henrik Hougaard | Board of Directors | 0 companies |
| Kaj Pedersen | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Niels-Jørn Rahbek | Board of Directors | 0 companies |
| Egon Korsbæk | Board of Directors | 0 companies |
| Peter Erik Hansen | Chairman | 0 companies |
| Jens Skifter | Board of Directors | 0 companies |
| Benny Brink | Board of Directors | 0 companies |
| Jørn Mogens Nielsen | Board of Directors | 0 companies |
| Jørn Dybvad Vinge | Board of Directors | 0 companies |
| Mikael Glerup | Deputy Chairman | 0 companies |