Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SAMSON GROUP A/S
A/S
Active
Advertising protection
CVR 89478219
Vestermarksvej 25, 8800
Viborg
Activities of holding companies
·
NACE 6421
Est. 1980 · 46 years old
10 employees
Monitor
Share
Denmark
/
Companies
/
Activities of holding companies
/
SAMSON GROUP A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
4M
8M
12M
16M
0M
2021
0M
2022
12M
2023
12M
2024
14M
2025
EBITDA
DKK millions
0M
-2M
-4M
-6M
-8M
-3M
2021
-6M
-100%
2022
-4M
+33%
2023
-3M
+25%
2024
-6M
-100%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
0
0
11.625
12.353
14.322
Staff expenses
-1.440
-3.806
-15.632
-14.913
-19.043
EBITDA
-2.623
-6.016
-4.449
-3.270
-6.205
Depreciation & amort.
-193
-193
-1.557
-1.548
-1.574
EBIT
-2.816
-6.209
-6.006
-4.818
-7.779
Net financials
40.601
65.962
82.486
28.922
19.198
Profit before tax
37.785
59.753
76.480
24.104
11.419
Tax
-664
-1.501
-1.721
-1.381
-2.381
Net profit
38.449
61.254
78.201
25.485
13.800
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
312.009
462.618
580.154
566.509
580.808
Equity
206.143
282.397
354.686
375.938
385.135
Long-term debt
52.169
95.933
74.272
57.798
41.196
Short-term debt
52.603
82.690
149.929
131.111
153.160
Total debt
104.772
178.623
224.201
188.909
194.356
Financial ratios
5-year trend
EBITDA margin
-43.3%
This company
15.8%
Market median
-374% vs market
2021
2025
Equity ratio
66.3%
This company
38.2%
Market median
+74% vs market
2021
2025
Return on equity
3.6%
This company
18.4%
Market median
-80% vs market
2021
2025
Net profit margin
96.4%
This company
8.1%
Market median
+1090% vs market
2021
2025
Asset turnover
0.02×
This company
1.12×
Market median
-98% vs market
2021
2025
Debt / equity
0.51×
This company
0.62×
Market median
+18% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on SAMSON GROUP A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
