| Revenue | DKK 1,5M | +24% |
| EBITDA | DKK -3,1M | -122% |
| Net profit | DKK -2,5M | -123% |
| Total assets | DKK 59,3M | -5% |
| Equity | DKK 59,3M | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | 1.820 | 1.369 | 1.201 | 1.485 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.967 | 4.376 | 4.495 | 14.143 | -3.121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.967 | 4.376 | 4.495 | 14.143 | -3.121 |
| Net financials | 11.566 | -3 | -4 | -3 | -42 |
| Profit before tax | 12.040 | 4.426 | 4.491 | 14.140 | -3.163 |
| Tax | 2.637 | 947 | 984 | 3.069 | -618 |
| Net profit | 9.379 | 3.426 | 3.498 | 10.986 | -2.545 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 46.286 | 47.974 | 51.600 | 62.448 | 59.305 |
| Equity | 43.906 | 47.332 | 50.830 | 61.816 | 59.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.379 | 641 | 770 | 632 | 34 |
| Total debt | 2.379 | 641 | 770 | 632 | 34 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NG Management | Management | 2025 |
| Former (4) | ||
LK Management | Management | 2018 – 2025 |
PM Audit | Audit | 1979 – 1988 |
RR Management | Management | 1999 – 2018 |
KR Management | Management | 1979 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 1990 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 1991 | |
| Individual | 5–9.99% | 5–9.99% | 1991 | |
| Individual | 5–9.99% | 5–9.99% | 1991 | |
| Company | 25–33.32% | 25–33.32% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Knudsen | Management | 0 companies |
| Per Møller Hansen | Audit | 0 companies |
| Niels Gregers Hansen | Management | 0 companies |
| Rubi Roald Iversen | Management | 0 companies |
| Kirsten Reinholdt Jensen | Management | 0 companies |