Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
LOCUS A/S
A/S
Active
Reklamebeskyttelse
CVR 12154232
Hedeager 44, 8200
Aarhus N
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 1988 · 38 years old
18 employees
Overvåg
Share
Denmark
/
Companies
/
Computer consultancy and computer facilities management activities
/
LOCUS A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
5M
11M
16M
22M
15M
2021
11M
2022
19M
2023
16M
2024
15M
2025
EBITDA
DKK millions
6M
4M
1M
-1M
-4M
4M
2021
-1M
-125%
2022
5M
+600%
2023
1M
-80%
2024
-3M
-400%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
15.275
10.786
18.895
15.851
14.550
Staff expenses
-10.945
-11.649
-14.242
-15.245
-16.421
EBITDA
4.330
-863
4.652
606
-2.693
Depreciation & amort.
-2.145
-362
-41
-53
-39
EBIT
2.185
-1.225
4.612
553
-2.732
Net financials
-118
-159
73
31
106
Profit before tax
2.067
-1.385
4.686
584
-2.626
Tax
918
-62
1.225
134
-679
Net profit
1.149
-1.323
3.461
450
-1.948
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
12.379
13.139
17.833
11.904
11.654
Equity
7.044
3.721
7.527
4.258
2.311
Long-term debt
0
0
1.063
91
0
Short-term debt
5.336
9.418
9.244
7.555
9.344
Total debt
5.336
9.418
10.306
7.646
9.344
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
-18.5%
This company
2021
2025
Soliditetsgrad
19.8%
This company
38.2%
Market median
-48% vs market
2021
2025
Egenkapitalforrentning
-84.3%
This company
18.4%
Market median
-558% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
-13.4%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
1.25×
This company
2021
2025
Gæld/egenkapital
4.04×
This company
0.62×
Market median
-552% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-11-01 – 2025-10-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-11-01 – 2024-10-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-11-01 – 2023-10-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-11-01 – 2022-10-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-11-01 – 2021-10-31
View
PDF
More on LOCUS A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
