Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Innoscan A/S
A/S
Dissolved
Reklamebeskyttelse
CVR 35386580
Sødalsparken 11, 8220
Brabrand
Manufacture of instruments and appliances for measuring, testing and navigation
·
NACE 2651
Est. 2013 · 13 years old
1 ansatte
Overvåg
Share
Danmark
/
Virksomheder
/
Manufacture of instruments and appliances for measuring, testing and navigation
/
Innoscan A/S
Overblik
Regnskaber
Personer & ejerskab
Relaterede virksomheder
Loading company…
Regnskaber
Gross profit
DKK millions
81M
61M
41M
20M
0M
65M
2017
31M
-52%
2018
33M
+6%
2019
52M
+58%
2020
55M
+6%
2021
EBITDA
DKK millions
10M
2M
-6M
-14M
-22M
8M
2017
-18M
-325%
2018
-16M
+11%
2019
-4M
+75%
2020
-12M
-200%
2021
Income statement
DKK thousands
Item
2017
2018
2019
2020
2021
Gross profit
65.287
31.453
33.254
52.452
54.941
Staff expenses
-57.665
-49.266
-49.174
-56.713
-66.698
EBITDA
7.622
-17.813
-15.920
-4.261
-11.757
Depreciation & amort.
-4.969
-3.694
-3.801
-8.115
-8.547
EBIT
2.653
-21.507
-19.721
-12.376
-20.304
Net financials
-845
-884
-1.019
-1.646
-2.322
Profit before tax
1.808
-22.391
-20.740
-14.022
-22.626
Tax
401
-4.947
-4.577
-3.907
-3.942
Net profit
1.407
-17.444
-16.163
-10.115
-18.684
Balance sheet
DKK thousands
Item
2017
2018
2019
2020
2021
Total assets
133.845
135.957
136.336
225.819
372.784
Equity
48.265
30.821
14.658
4.543
-14.141
Long-term debt
0
10.000
11.754
24.488
22.126
Short-term debt
69.374
79.980
100.449
190.949
361.768
Total debt
69.374
89.980
112.203
215.437
383.894
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
-21.4%
Denne virksomhed
2017
2021
Soliditetsgrad
-3.8%
Denne virksomhed
38.2%
Markedsmedian
110% under markedet
2017
2021
Egenkapitalforrentning
-1868400000.0%
Denne virksomhed
18.4%
Markedsmedian
10154347926% under markedet
2017
2021
Nettoresultatgrad (af bruttofortjeneste)
-34.0%
Denne virksomhed
2017
2021
Aktivomsætning (af bruttofortjeneste)
0.15×
Denne virksomhed
2017
2021
Gæld/egenkapital
27.36×
Denne virksomhed
0.62×
Markedsmedian
4313% over markedet
2017
2021
Annual reports & filings
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Mere om Innoscan A/S
Overblik →
Hovedtal, risikovurdering og virksomhedsresumé
Personer & ejerskab →
Ledelse, bestyrelse og ejerfordeling
Relaterede virksomheder →
Koncernstruktur, moder- og datterselskabsnetværk