| Revenue | NOK 447,4M | +4% |
| EBITDA | NOK 155,1M | +6% |
| Net profit | NOK 26,3M | -20% |
| Total assets | NOK 1,7B | +8% |
| Equity | NOK 596,1M | +5% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 78 394 | 109 968 | 122 259 | 220 246 | 278 896 | 344 479 | 261 775 | 254 786 | 399 036 | 429 001 | 447 444 |
| Staff expenses | −0 | −16 324 | −21 215 | −21 304 | −31 172 | −38 779 | −41 807 | −41 278 | −38 759 | −69 096 | −98 833 | −113 995 |
| EBITDA | −394 | 31 783 | 45 408 | 56 523 | 94 339 | 139 873 | 177 316 | 128 645 | 113 474 | 146 155 | 146 162 | 155 095 |
| Depreciation & amort. | −0 | −8 117 | −17 263 | −21 424 | −37 099 | −56 658 | −53 525 | −36 758 | −35 806 | −58 164 | −60 883 | −64 991 |
| EBIT | −394 | 23 666 | 28 146 | 35 099 | 57 240 | 83 215 | 123 791 | 91 887 | 77 668 | 87 991 | 85 279 | 90 104 |
| Net financials | 57 | −4 957 | −9 355 | −10 104 | −15 372 | −21 495 | −23 669 | −15 871 | −14 253 | −34 792 | −52 240 | −63 801 |
| Profit before tax | −337 | 18 709 | 18 790 | 24 994 | 41 867 | 61 720 | 100 122 | 76 016 | 63 415 | 53 198 | 33 040 | 26 303 |
| Tax | 16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −352 | 18 709 | 18 790 | 24 994 | 41 867 | 61 720 | 100 122 | 76 016 | 63 415 | 53 198 | 33 040 | 26 303 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 956 | 291 252 | 489 538 | 562 393 | 979 005 | 948 505 | 1 030 861 | 1 161 055 | 1 503 613 | 1 483 945 | 1 524 419 | 1 651 841 |
| Equity | 34 648 | 52 675 | 75 465 | 160 460 | 202 327 | 264 047 | 314 169 | 390 186 | 483 601 | 536 799 | 569 839 | 596 143 |
| Long-term debt | 44 870 | 227 861 | 391 300 | 351 879 | 754 802 | 652 789 | 643 813 | 723 631 | 959 042 | 911 300 | 873 123 | 985 123 |
| Short-term debt | 1 439 | 9 703 | 21 878 | 49 530 | 21 876 | 31 669 | 72 510 | 47 238 | 60 970 | 35 845 | 81 457 | 70 576 |
| Total debt | 46 309 | 237 564 | 413 178 | 401 409 | 776 678 | 684 458 | 716 323 | 770 869 | 1 020 012 | 947 145 | 954 580 | 1 055 699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frøy As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddleif Wigdahl | Chief Executive Officer | 0 companies |
| Kjersti Holmvik | Board of Directors | 0 companies |
| Gottfred Langseth | Chairman | 0 companies |
| Andreas Moe | Chairman | 0 companies |
| Anders Gåsø | Chairman | 0 companies |
| Tove Anita Torstad | Board of Directors | 0 companies |
| Helge Gåsø | Chairman | 0 companies |
| Arne Jonny Rødsjø | Board of Directors | 0 companies |
| Monica Strand Hansen | Board of Directors | 0 companies |
| Christine Gåsø Krogstad | Board of Directors | 0 companies |