Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FRØY REDERI AS
AS
Active
Org 811548022
Nordfrøyveien 213, 7260
Sistranda
Sea and coastal freight water transport
·
NACE 5020
Est. 2013 · 13 years old
6 employees
Monitor
Share
Norway
/
Companies
/
Sea and coastal freight water transport
/
FRØY REDERI AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
129M
257M
386M
514M
262M
2020
255M
2021
399M
2022
429M
2023
447M
2024
EBITDA
NOK millions
194M
145M
97M
48M
0M
129M
2020
113M
-12%
2021
146M
+29%
2022
146M
0%
2023
155M
+6%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
261 775
254 786
399 036
429 001
447 444
Staff expenses
−41 278
−38 759
−69 096
−98 833
−113 995
EBITDA
128 645
113 474
146 155
146 162
155 095
Depreciation & amort.
−36 758
−35 806
−58 164
−60 883
−64 991
EBIT
91 887
77 668
87 991
85 279
90 104
Net financials
−15 871
−14 253
−34 792
−52 240
−63 801
Profit before tax
76 016
63 415
53 198
33 040
26 303
Tax
−0
−0
−0
−0
−0
Net profit
76 016
63 415
53 198
33 040
26 303
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
1 161 055
1 503 613
1 483 945
1 524 419
1 651 841
Equity
390 186
483 601
536 799
569 839
596 143
Long-term debt
723 631
959 042
911 300
873 123
985 123
Short-term debt
47 238
60 970
35 845
81 457
70 576
Total debt
770 869
1 020 012
947 145
954 580
1 055 699
Financial ratios
5-year trend
EBITDA margin
34.7%
This company
15.8%
Market median
+120% vs market
2020
2024
Equity ratio
36.1%
This company
38.2%
Market median
+5% vs market
2020
2024
Return on equity
4.4%
This company
18.4%
Market median
-76% vs market
2020
2024
Net profit margin
5.9%
This company
8.1%
Market median
-27% vs market
2020
2024
Asset turnover
0.27×
This company
1.12×
Market median
-76% vs market
2020
2024
Debt / equity
1.77×
This company
0.62×
Market median
-185% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on FRØY REDERI AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
