| Revenue | NOK 51,3M | +0% |
| EBITDA | NOK 29,2M | +0% |
| Net profit | NOK -11,3M | -11% |
| Total assets | NOK 544,9M | -4% |
| Equity | NOK 17,9M | -39% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 37 212 | 40 129 | 47 201 | 51 530 | 51 342 |
| Staff expenses | −1 137 | −2 600 | −4 417 | −8 708 | −7 321 |
| EBITDA | 25 188 | 26 722 | 28 820 | 29 306 | 29 226 |
| Depreciation & amort. | −22 919 | −23 083 | −21 741 | −21 274 | −20 995 |
| EBIT | 2 270 | 3 639 | 7 079 | 8 032 | 8 231 |
| Net financials | −19 743 | −14 488 | −20 349 | −21 069 | −22 754 |
| Profit before tax | −17 473 | −10 849 | −13 270 | −13 037 | −14 523 |
| Tax | −3 844 | −3 487 | −2 914 | −2 868 | −3 195 |
| Net profit | −13 629 | −7 362 | −10 356 | −10 169 | −11 328 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 626 724 | 610 900 | 591 028 | 568 416 | 544 894 |
| Equity | 57 135 | 49 773 | 39 416 | 29 248 | 17 920 |
| Long-term debt | 565 159 | 557 228 | 547 066 | 530 449 | 519 202 |
| Short-term debt | 3 574 | 3 322 | 4 514 | 6 691 | 4 657 |
| Total debt | 568 733 | 560 550 | 551 580 | 537 140 | 523 859 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MK Chief Executive Officer | Chief Executive Officer | 2025 |
TR Deputy Member | Deputy Member | 2019 |
TS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
AO Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Oluf Øvereng | Chief Executive Officer | 0 companies |
| Marthe Kløften Feragen | Chief Executive Officer | 0 companies |
| Tore Ring Neverdal | Deputy Member | 0 companies |
| Terje Stewart Marriott | Chief Executive Officer | 0 companies |
| Terje Strickert Samdal | Board of Directors | 0 companies |
| Bente Haugrønning | Chairman | 0 companies |
| Arvid Eriksen Skjervik | Board of Directors | 0 companies |