| Revenue | NOK 6,7M | -4% |
| EBITDA | NOK -5,2M | +32% |
| Net profit | NOK -9,9M | +14% |
| Total assets | NOK 15,1M | -29% |
| Equity | NOK -7,5M | -416% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 931 | 4 172 | 7 163 | 6 932 | 6 686 |
| Staff expenses | −1 201 | −1 787 | −1 926 | −0 | −1 769 |
| EBITDA | −2 464 | −5 657 | −5 241 | −7 630 | −5 219 |
| Depreciation & amort. | −1 135 | −2 985 | −2 921 | −2 924 | −2 922 |
| EBIT | −3 599 | −8 642 | −8 162 | −10 554 | −8 141 |
| Net financials | 7 | −341 | −368 | −966 | −1 735 |
| Profit before tax | −3 592 | −8 983 | −8 530 | −11 520 | −9 876 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 592 | −8 983 | −8 530 | −11 520 | −9 876 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 827 | 40 771 | 30 683 | 21 372 | 15 084 |
| Equity | 17 405 | 22 422 | 13 893 | 2 373 | −7 503 |
| Long-term debt | 0 | 16 000 | 15 333 | 14 667 | 15 137 |
| Short-term debt | 11 421 | 2 349 | 1 457 | 4 333 | 7 449 |
| Total debt | 11 421 | 18 349 | 16 790 | 19 000 | 22 587 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LT Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
NP Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (7) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 96.43% | 96.43% | 2024 | |
| Company | 28.26% | 28.26% | 2023 | |
| Company | 17.26% | 17.26% | 2023 | |
| Company | 17.26% | 17.26% | 2023 | |
| Company | 8.87% | 8.87% | 2023 | |
| Company | 3.57% | 3.57% | 2024 | |
| Individual | 2.73% | 2.73% | 2023 | |
| Individual | 2.73% | 2.73% | 2023 | |
| Individual | 2.73% | 2.73% | 2022 | |
| Company | 2.18% | 2.18% | 2023 | |
| Individual | 1.88% | 1.88% | 2023 | |
| Individual | 1.88% | 1.88% | 2023 | |
| Company | 1.74% | 1.74% | 2023 | |
Riccardo Boscolo | Company | 1.71% | 1.71% | 2023 |
| Individual | 1.71% | 1.71% | 2022 | |
| Individual | 1.71% | 1.71% | 2023 | |
| Company | 1.11% | 1.11% | 2023 | |
| Individual | 1.11% | 1.11% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Torbjørnsen Reed | Chief Executive Officer | 0 companies |
| Nordahl Philip Anthonisen | Deputy Member | 0 companies |
| Nordahl Fredrik Anthonisen | Board of Directors | 0 companies |
| Morten Nordheim | Board of Directors | 0 companies |
| Brynjar Kværnstuen | Board of Directors | 0 companies |
| Rannveig Fadum | Board of Directors | 0 companies |
| Martin Kværnstuen | Chairman | 0 companies |
| Jan Wilhelm Rolland | Chairman | 0 companies |
| Haakon Lauritz Bryhn | Board of Directors | 0 companies |
| Julia Margaret Anthonisen | Chairman | 0 companies |
| Riccardo Boscolo | Board of Directors | 0 companies |