Riskpilot← Back to searchSign inGet full accessKERNEL AS
ASActiveOrg 818297432Jernbaneveien 85, 8006 BodøComputer consultancy and computer facilities management activities · NACE 6220Est. 201610 employees
Revenue 2024
NOK 21M
+15% vs 2023
EBITDA margin
-16.5%
+12% vs 2023
Equity ratio
91.1%
Financial strength
Net profit 2024
NOK 8,1M
+116% vs 2023
| Revenue | NOK 21M | +15% |
| EBITDA | NOK -3,5M | +12% |
| Net profit | NOK 8,1M | +116% |
| Total assets | NOK 1,5B | +3% |
| Equity | NOK 1,4B | +1% |
| Employees | 10 | — |
Legal name
KERNEL AS
Org number
818297432
Legal form
Aksjeselskap
NACE code
6220 · Computer consultancy and computer facilities management activities
Founded
30. desember 2016
Share capital
NOK 3 914 810
Employees
10 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder og ett styremedlem i fellesskap.
Company purpose
Å eie og investere i aksjer, delta i andre virksomheter med økonomisk formål og det som står i naturlig forbindelse med dette.
Address
Jernbaneveien 85, 8006 Bodø
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 18 282 | 20 999 |
| Staff expenses | −0 | −0 | −0 | −0 | −3 367 | −11 447 | −15 166 | −18 208 |
| EBITDA | −20 | −34 | −233 | −265 | −9 092 | −16 239 | −3 949 | −3 466 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −31 | −73 | −75 |
| EBIT | −20 | −34 | −233 | −265 | −9 092 | −16 270 | −4 021 | −3 541 |
| Net financials | 0 | 0 | 6 911 | 47 842 | 47 078 | 3 297 | −44 119 | 12 189 |
| Profit before tax | −20 | −34 | 6 678 | 47 578 | 37 986 | −12 973 | −48 141 | 8 647 |
| Tax | −6 | −7 | −0 | −0 | 13 | −2 846 | 3 650 | 526 |
| Net profit | −14 | −27 | 6 678 | 47 578 | 37 973 | −10 127 | −51 790 | 8 121 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 516 213 | 516 240 | 626 152 | 968 152 | 1 149 730 | 1 253 885 | 1 501 169 | 1 541 111 |
| Equity | 516 183 | 516 156 | 522 834 | 870 411 | 1 108 384 | 1 248 257 | 1 396 467 | 1 404 588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 100 755 | 3 632 |
| Short-term debt | 30 | 84 | 103 318 | 97 741 | 41 345 | 5 627 | 3 947 | 132 891 |
| Total debt | 30 | 84 | 103 318 | 97 741 | 41 345 | 5 627 | 104 703 | 136 523 |
EBITDA margin
-16.5%
This company
15.8%
Market median
-204% vs market
20172024
Equity ratio
91.1%
This company
38.2%
Market median
+138% vs market
20172024
Return on equity
0.6%
This company
18.4%
Market median
-97% vs market
20172024
Net profit margin
38.7%
This company
8.1%
Market median
+378% vs market
20172024
Asset turnover
0.01×
This company
1.12×
Market median
-99% vs market
20172024
Debt / equity
0.10×
This company
0.62×
Market median
+84% vs market
20172024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Deputy Member | Deputy Member | 2020 | — | — |
LB Deputy Member | Deputy Member | 2020 | — | — |
SM Deputy Member | Deputy Member | 2020 | — | — |
RO Deputy Member | Deputy Member | 2020 | — | — |
AH Deputy Member | Deputy Member | 2020 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AT Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
AR | Chairman | 2024 | — | — |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Awc As | Company | 82.0% | 82.0% | 2024 |
Diakonhjemmet Sykehus As | Company | 6.0% | 6.0% | 2024 |
Damperiet Holding As | Company | 1.5% | 1.5% | 2024 |
Torso Invest As | Company | 1.5% | 1.5% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Aweco Holding As
KERNEL AS Board members of KERNEL AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Hugo Rise | Deputy Member | 0 companies |
| Liv-Gulla Bollvåg | Deputy Member | 0 companies |
| Siv Marie Krogh Albertsen Lien | Deputy Member | 0 companies |
| Runar Ovesen Hjerpbakk | Deputy Member | 0 companies |
| Annette Hole Sjøborg | Deputy Member | 0 companies |
| Thomas Smedsrud | Chief Executive Officer | 0 companies |
| Alexander Tangevold Theodorsen | Deputy Member | 0 companies |
| Azra Resulbegovic | Board of Directors | 0 companies |
| Bjørn Næss | Board of Directors | 0 companies |
| Arve Ree | Chairman | 0 companies |
| Andreas Mørk | Board of Directors | 0 companies |
| Jon Sigurd Trandem | Board of Directors | 0 companies |
| Øystein Sikora Ingstad | Board of Directors | 0 companies |
| Anne-Grete Hjelle Strøm-Erichsen | Board of Directors | 0 companies |
| Anders Mohn Frafjord | Board of Directors | 0 companies |
| Ida Aalen | Board of Directors | 0 companies |
| Kolbjørn Haarr | Board of Directors | 0 companies |
| Liv Elise Saue Tøftum | Deputy Chairman | 0 companies |