Skip to content
Riskpilot
← Back to search
Sign in
Get full access
KERNEL AS
AS
Active
Org 818297432
Jernbaneveien 85, 8006
Bodø
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 2016 · 9 years old
10 employees
Monitor
Share
Norway
/
Companies
/
Computer consultancy and computer facilities management activities
/
KERNEL AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
6M
12M
18M
24M
0M
2020
0M
2021
0M
2022
18M
2023
21M
2024
EBITDA
NOK millions
0M
-5M
-10M
-15M
-20M
0M
2020
-9M
-900%
2021
-16M
-78%
2022
-4M
+75%
2023
-3M
+25%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
0
0
0
18 282
20 999
Staff expenses
−0
−3 367
−11 447
−15 166
−18 208
EBITDA
−265
−9 092
−16 239
−3 949
−3 466
Depreciation & amort.
−0
−0
−31
−73
−75
EBIT
−265
−9 092
−16 270
−4 021
−3 541
Net financials
47 842
47 078
3 297
−44 119
12 189
Profit before tax
47 578
37 986
−12 973
−48 141
8 647
Tax
−0
13
−2 846
3 650
526
Net profit
47 578
37 973
−10 127
−51 790
8 121
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
968 152
1 149 730
1 253 885
1 501 169
1 541 111
Equity
870 411
1 108 384
1 248 257
1 396 467
1 404 588
Long-term debt
0
0
0
100 755
3 632
Short-term debt
97 741
41 345
5 627
3 947
132 891
Total debt
97 741
41 345
5 627
104 703
136 523
Financial ratios
5-year trend
EBITDA margin
-16.5%
This company
15.8%
Market median
-204% vs market
2020
2024
Equity ratio
91.1%
This company
38.2%
Market median
+138% vs market
2020
2024
Return on equity
0.6%
This company
18.4%
Market median
-97% vs market
2020
2024
Net profit margin
38.7%
This company
8.1%
Market median
+378% vs market
2020
2024
Asset turnover
0.01×
This company
1.12×
Market median
-99% vs market
2020
2024
Debt / equity
0.10×
This company
0.62×
Market median
+84% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on KERNEL AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
