Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Kernel AS
AS
Active
Org 818297432
Jernbaneveien 85, 8006
Bodø
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 2016 · 9 years old
11 employees
Monitor
Share
Norway
/
Companies
/
Computer consultancy and computer facilities management activities
/
Kernel AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
40M
30M
20M
10M
0M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 18M
18M
2023
2024: 21M (+17% vs 2023)
21M
+17%
2024
2025: 32M (+52% vs 2024)
32M
+52%
2025
EBITDA
NOK millions
0M
-5M
-10M
-15M
-20M
2021: -9M
-9M
2021
2022: -16M (-78% vs 2021)
-16M
-78%
2022
2023: -4M (+75% vs 2022)
-4M
+75%
2023
2024: -3M (+25% vs 2023)
-3M
+25%
2024
2025: -2M (+33% vs 2024)
-2M
+33%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
31 870
20 999
18 282
0
0
Staff expenses
−23 409
−18 208
−15 166
−11 447
−3 367
EBITDA
−1 503
−3 466
−3 949
−16 239
−9 092
Depreciation & amort.
−127
−75
−73
−31
−0
EBIT
−1 630
−3 541
−4 021
−16 270
−9 092
Net financials
5 022
12 189
−44 119
3 297
47 078
Profit before tax
3 393
8 648
−48 141
−12 973
37 986
Tax
−1 704
526
3 650
−2 846
13
Net profit
5 097
8 122
−51 790
−10 127
37 973
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
2 054 089
1 541 111
1 501 169
1 253 885
1 149 730
Equity
1 331 655
1 404 588
1 396 467
1 248 257
1 108 384
Long-term debt
657 569
3 632
100 755
0
0
Short-term debt
64 864
132 891
3 947
5 627
41 345
Total debt
722 434
136 523
104 703
5 627
41 345
Financial ratios
5-year trend
EBITDA margin
−4,7 %
This company
15,8 %
Market median
This company
Market median
130% below market
2021
2025
Equity ratio
64,8 %
This company
38,2 %
Market median
This company
Market median
70% above market
2021
2025
Return on equity
0,4 %
This company
18,4 %
Market median
This company
Market median
98% below market
2021
2025
Net profit margin
16,0 %
This company
8,1 %
Market median
This company
Market median
98% above market
2021
2025
Asset turnover
0,02×
This company
1,12×
Market median
This company
Market median
98% below market
2021
2025
Debt / equity
0,54×
This company
0,62×
Market median
This company
Market median
13% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Kernel AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
