Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Kernel AS
AS
Active
Org 818297432
Jernbaneveien 85, 8006
Bodø
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 2016 · 9 years old
11 employees
Monitor
Share
Norway
/
Companies
/
Computer consultancy and computer facilities management activities
/
Kernel AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
26M
20M
13M
7M
0M
2020: 0M
0M
2020
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 18M
18M
2023
2024: 21M (+17% vs 2023)
21M
+17%
2024
EBITDA
NOK millions
0M
-5M
-10M
-15M
-20M
2020: 0M
0M
2020
2021: -9M
-9M
2021
2022: -16M (-78% vs 2021)
-16M
-78%
2022
2023: -4M (+75% vs 2022)
-4M
+75%
2023
2024: -3M (+25% vs 2023)
-3M
+25%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
20 999
18 282
0
0
0
Staff expenses
−18 208
−15 166
−11 447
−3 367
−0
EBITDA
−3 466
−3 949
−16 239
−9 092
−265
Depreciation & amort.
−75
−73
−31
−0
−0
EBIT
−3 541
−4 021
−16 270
−9 092
−265
Net financials
12 189
−44 119
3 297
47 078
47 842
Profit before tax
8 647
−48 141
−12 973
37 986
47 578
Tax
526
3 650
−2 846
13
−0
Net profit
8 121
−51 790
−10 127
37 973
47 578
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
1 541 111
1 501 169
1 253 885
1 149 730
968 152
Equity
1 404 588
1 396 467
1 248 257
1 108 384
870 411
Long-term debt
3 632
100 755
0
0
0
Short-term debt
132 891
3 947
5 627
41 345
97 741
Total debt
136 523
104 703
5 627
41 345
97 741
Financial ratios
5-year trend
EBITDA margin
−16,5 %
This company
15,8 %
Market median
This company
Market median
204% below market
2020
2024
Equity ratio
91,1 %
This company
38,2 %
Market median
This company
Market median
138% above market
2020
2024
Return on equity
0,6 %
This company
18,4 %
Market median
This company
Market median
97% below market
2020
2024
Net profit margin
38,7 %
This company
8,1 %
Market median
This company
Market median
378% above market
2020
2024
Asset turnover
0,01×
This company
1,12×
Market median
This company
Market median
99% below market
2020
2024
Debt / equity
0,10×
This company
0,62×
Market median
This company
Market median
84% below market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Kernel AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
