| Revenue | NOK 4,2M | +30% |
| EBITDA | NOK 311K | -5% |
| Net profit | NOK 57K | -47% |
| Total assets | NOK 3,1M | +77% |
| Equity | NOK 1,4M | +4% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 757 | 3 483 | 4 137 | 3 189 | 4 159 |
| Staff expenses | −674 | −923 | −970 | −612 | −676 |
| EBITDA | 272 | 798 | 441 | 328 | 311 |
| Depreciation & amort. | −96 | −67 | −150 | −178 | −211 |
| EBIT | 177 | 730 | 291 | 150 | 100 |
| Net financials | −6 | −2 | −23 | −10 | −27 |
| Profit before tax | 171 | 728 | 267 | 140 | 74 |
| Tax | 42 | 160 | 60 | 31 | 16 |
| Net profit | 129 | 568 | 208 | 109 | 57 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 615 | 2 003 | 2 311 | 1 774 | 3 145 |
| Equity | 416 | 984 | 1 191 | 1 300 | 1 358 |
| Long-term debt | 4 | 55 | 75 | 88 | 104 |
| Short-term debt | 195 | 965 | 1 044 | 386 | 1 684 |
| Total debt | 199 | 1 020 | 1 120 | 474 | 1 788 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CM Chief Executive Officer | Chief Executive Officer | 2019 |
CM Chief Executive Officer | Chief Executive Officer | 2019 |
FW Chief Executive Officer | Chief Executive Officer | 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frode Smines | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christin Maria Wessel Smines | Chief Executive Officer | 0 companies |
| Christin Maria Wessel Pedersen | Chief Executive Officer | 0 companies |
| Frode Wessel Smines | Chief Executive Officer | 0 companies |