Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frode Smines AS
AS
Active
Org 819757712
Østerbotn/Brennelv, 9700
Lakselv
Site preparation
·
NACE 4312
Est. 2017 · 8 years old
2 employees
Monitor
Share
Norway
/
Companies
/
Site preparation
/
Frode Smines AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
5M
4M
2M
1M
0M
2021: 3M
3M
2021
2022: 4M (+33% vs 2021)
4M
+33%
2022
2023: 3M (-25% vs 2022)
3M
-25%
2023
2024: 4M (+33% vs 2023)
4M
+33%
2024
2025: 3M (-25% vs 2024)
3M
-25%
2025
EBITDA
NOK millions
1M
1M
1M
0M
0M
2021: 1M
1M
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
2025: 0M
0M
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
3 334
4 159
3 189
4 137
3 483
Staff expenses
−716
−676
−612
−970
−923
EBITDA
−435
311
328
441
798
Depreciation & amort.
−227
−211
−178
−150
−67
EBIT
−662
100
150
291
730
Net financials
−82
−27
−10
−23
−2
Profit before tax
−744
74
140
267
728
Tax
−104
16
31
60
160
Net profit
−640
57
109
208
568
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
2 353
3 145
1 774
2 311
2 003
Equity
717
1 358
1 300
1 191
984
Long-term debt
0
104
88
75
55
Short-term debt
1 197
1 684
386
1 044
965
Total debt
1 636
1 788
474
1 120
1 020
Financial ratios
5-year trend
EBITDA margin
−13,0 %
This company
15,8 %
Market median
This company
Market median
182% below market
2021
2025
Equity ratio
30,5 %
This company
38,2 %
Market median
This company
Market median
20% below market
2021
2025
Return on equity
−89,3 %
This company
18,4 %
Market median
This company
Market median
585% below market
2021
2025
Net profit margin
−19,2 %
This company
8,1 %
Market median
This company
Market median
337% below market
2021
2025
Asset turnover
1,42×
This company
1,12×
Market median
This company
Market median
27% above market
2021
2025
Debt / equity
2,28×
This company
0,62×
Market median
This company
Market median
268% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Frode Smines AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
