| Revenue | NOK 99,3M | -24% |
| EBITDA | NOK 16,7M | -65% |
| Net profit | NOK -7,3M | -134% |
| Total assets | NOK 382,1M | +0% |
| Equity | NOK 259,3M | -7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 101 023 | 117 967 | 207 804 | 131 163 | 99 317 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 30 801 | 40 910 | 126 594 | 47 709 | 16 731 |
| Depreciation & amort. | −75 174 | −20 769 | −21 105 | −21 584 | −19 312 |
| EBIT | −44 373 | 20 141 | 105 489 | 26 125 | −2 581 |
| Net financials | −12 797 | −7 256 | −8 613 | −4 680 | −4 723 |
| Profit before tax | −57 170 | 12 886 | 96 876 | 21 446 | −7 304 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −57 170 | 12 886 | 96 876 | 21 446 | −7 304 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 390 636 | 376 037 | 394 123 | 382 407 | 382 052 |
| Equity | 147 395 | 160 280 | 257 157 | 278 602 | 259 298 |
| Long-term debt | 231 051 | 208 788 | 128 577 | 97 884 | 102 493 |
| Short-term debt | 12 191 | 6 968 | 8 389 | 5 922 | 20 261 |
| Total debt | 243 241 | 215 756 | 136 966 | 103 805 | 122 754 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Deputy Chairman | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Matthew Robert Cagienard Duke | Chief Executive Officer | 0 companies |
| Siv-Kathrin Toft Remøy-Vangen | Board of Directors | 0 companies |
| Hege Leirfall Ingebrigtsen | Board of Directors | 0 companies |
| Kai Grøtterud | Board of Directors | 0 companies |
| Espen Gjerde | Board of Directors | 0 companies |
| Sirine Fodstad | Board of Directors | 0 companies |
| Paal Espen Johnsen | Board of Directors | 0 companies |
| Rune Birkeland | Board of Directors | 0 companies |
| Elisabeth Grieg | Deputy Chairman | 0 companies |
| Camilla Marianne Grieg | Chairman | 0 companies |
| Nada Ahmed | Board of Directors | 0 companies |
| Didrik Oskar Munch | Board of Directors | 0 companies |
| Ragnhild Janbu Fresvik | Board of Directors | 0 companies |
| Stian Grieg | Board of Directors | 0 companies |
| Stian Grieg Sæthre | Board of Directors | 0 companies |