| Revenue | NOK 74,7M | +23% |
| EBITDA | NOK 3,6M | +225% |
| Net profit | NOK 3,1M | +191% |
| Total assets | NOK 32,1M | +19% |
| Equity | NOK 10,7M | +38% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 43 827 | 57 991 | 58 490 | 60 892 | 74 712 |
| Staff expenses | −27 723 | −32 762 | −34 899 | −42 606 | −46 345 |
| EBITDA | 2 923 | 4 029 | −4 478 | −2 853 | 3 552 |
| Depreciation & amort. | −5 | −130 | −492 | −595 | −672 |
| EBIT | 2 918 | 3 899 | −4 970 | −3 449 | 2 880 |
| Net financials | 14 | 123 | 144 | 7 | 248 |
| Profit before tax | 2 932 | 4 022 | −4 825 | −3 442 | 3 128 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 932 | 4 022 | −4 825 | −3 442 | 3 128 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 595 | 29 798 | 25 431 | 26 889 | 32 092 |
| Equity | 12 918 | 16 940 | 11 815 | 7 781 | 10 703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 678 | 12 858 | 13 617 | 19 108 | 21 388 |
| Total debt | 10 678 | 12 858 | 13 617 | 19 108 | 21 388 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TV Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42.27% | 42.27% | 2024 | |
| Individual | 12.04% | 12.04% | 2024 | |
| Individual | 11.02% | 11.02% | 2024 | |
| Individual | 10.65% | 10.65% | 2022 | |
| Individual | 8.61% | 8.61% | 2024 | |
| Individual | 7.59% | 7.59% | 2024 | |
| Company | 6.9% | 6.9% | 2024 | |
| Individual | 3.84% | 3.84% | 2024 | |
| Individual | 2.82% | 2.82% | 2022 | |
| Company | 1.85% | 1.85% | 2024 | |
| Individual | 1.85% | 1.85% | 2022 | |
| Individual | 1.39% | 1.39% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 | |
| Individual | 1.06% | 1.06% | 2022 | |
| Company | 1.02% | 1.02% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Valsø-Jørgensen | Chief Executive Officer | 0 companies |
| Jørgen Johan Svanqvist | Chief Executive Officer | 0 companies |
| Jan Kristian Haukeland | Board of Directors | 0 companies |
| Geir Morten Sivertsen | Board of Directors | 0 companies |
| Terje Bøe | Board of Directors | 0 companies |
| Roger Kristiansen | Board of Directors | 0 companies |
| Frode Eidheim | Chairman | 0 companies |
| Mons Svendal Aase | Chairman | 0 companies |