Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SEMAR AS
AS
Active
Org 829744392
Strandveien 12, 1366
Lysaker
Engineering activities and related technical consultancy
·
NACE 7112
Est. 1980 · 45 years old
30 employees
Monitor
Share
Norway
/
Companies
/
Engineering activities and related technical consultancy
/
SEMAR AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
22M
43M
65M
86M
44M
2020
58M
2021
58M
2022
61M
2023
75M
2024
EBITDA
NOK millions
5M
3M
0M
-3M
-5M
3M
2020
4M
+33%
2021
-4M
-200%
2022
-3M
+25%
2023
4M
+233%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
43 827
57 991
58 490
60 892
74 712
Staff expenses
−27 723
−32 762
−34 899
−42 606
−46 345
EBITDA
2 923
4 029
−4 478
−2 853
3 552
Depreciation & amort.
−5
−130
−492
−595
−672
EBIT
2 918
3 899
−4 970
−3 449
2 880
Net financials
14
123
144
7
248
Profit before tax
2 932
4 022
−4 825
−3 442
3 128
Tax
−0
−0
−0
−0
−0
Net profit
2 932
4 022
−4 825
−3 442
3 128
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
23 595
29 798
25 431
26 889
32 092
Equity
12 918
16 940
11 815
7 781
10 211
Long-term debt
0
0
0
0
0
Short-term debt
10 678
12 858
13 617
19 108
21 881
Total debt
10 678
12 858
13 617
19 108
21 881
Financial ratios
5-year trend
EBITDA margin
4.8%
This company
15.8%
Market median
-70% vs market
2020
2024
Equity ratio
31.8%
This company
38.2%
Market median
+17% vs market
2020
2024
Return on equity
30.6%
This company
18.4%
Market median
+66% vs market
2020
2024
Net profit margin
4.2%
This company
8.1%
Market median
-48% vs market
2020
2024
Asset turnover
2.33×
This company
1.12×
Market median
+108% vs market
2020
2024
Debt / equity
2.14×
This company
0.62×
Market median
-245% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on SEMAR AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
