Riskpilot← Back to searchSign inGet full accessGRS RIFLESTOCKS AS
ASActiveOrg 834943662Ytre Haugen 75, 6763 HornindalManufacture of weapons and ammunition · NACE 2530Est. 198412 employees
Revenue 2024
NOK 26,5M
-15% vs 2023
EBITDA margin
10.4%
-44% vs 2023
Equity ratio
-0.7%
Financial strength
Net profit 2024
NOK -2M
-136% vs 2023
| Revenue | NOK 26,5M | -15% |
| EBITDA | NOK 2,8M | -44% |
| Net profit | NOK -2M | -136% |
| Total assets | NOK 23,5M | -15% |
| Equity | NOK -173K | -109% |
| Employees | 12 | — |
Legal name
GRS RIFLESTOCKS AS
Org number
834943662
Legal form
Aksjeselskap
NACE code
2530 · Manufacture of weapons and ammunition
Founded
28. januar 1984
Share capital
NOK 4 522 000
Employees
12 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder alene. Styrets leder alene.
Company purpose
Produksjon av skjefter og anna varesortiment knytt til dette segmentet for eigen merkevare, samt deltaking i andre firma og dertil knytta verksemd.
Address
Ytre Haugen 75, 6763 Hornindal
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 247 | 3 603 | 6 055 | 5 868 | 8 161 | 10 025 | 12 551 | 15 740 | 24 846 | 23 657 | 26 259 | 23 894 | 17 407 | 23 704 | 29 871 | 31 076 | 26 459 |
| Staff expenses | −2 424 | −1 718 | −2 243 | −2 159 | −3 312 | −3 477 | −4 426 | −5 902 | −7 791 | −8 354 | −7 487 | −8 173 | −5 768 | −8 357 | −9 901 | −9 247 | −9 967 |
| EBITDA | 1 050 | −154 | 959 | 366 | 414 | 1 628 | 1 726 | 1 714 | 4 141 | 3 297 | 6 764 | 1 490 | 783 | 2 008 | 1 553 | 4 941 | 2 760 |
| Depreciation & amort. | −690 | −732 | −653 | −566 | −613 | −734 | −1 013 | −1 058 | −1 925 | −1 779 | −4 788 | −5 702 | −6 038 | −1 538 | −4 243 | −4 179 | −3 405 |
| EBIT | 360 | −886 | 307 | −201 | −199 | 895 | 712 | 657 | 2 216 | 1 518 | 1 976 | −4 212 | −5 256 | 470 | −2 690 | 762 | −645 |
| Net financials | −344 | −302 | −301 | −324 | −388 | −518 | −562 | −529 | −758 | −378 | −430 | −681 | −169 | −503 | −852 | −1 624 | −1 391 |
| Profit before tax | 16 | −1 188 | 6 | −524 | −588 | 377 | 150 | 128 | 1 458 | 1 141 | 1 545 | −4 893 | −5 425 | −33 | −3 542 | −863 | −2 035 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 16 | −1 188 | 6 | −524 | −588 | 377 | 150 | 128 | 1 458 | 1 141 | 1 545 | −4 893 | −5 425 | −33 | −3 542 | −863 | −2 035 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 029 | 6 459 | 6 566 | 5 401 | 6 787 | 10 180 | 11 016 | 15 652 | 20 394 | 29 681 | 35 120 | 30 072 | 25 105 | 26 088 | 31 603 | 27 677 | 23 505 |
| Equity | 819 | −68 | 639 | 115 | 258 | 1 735 | 1 885 | 2 813 | 4 271 | 15 073 | 16 618 | 11 725 | 6 300 | 6 267 | 2 725 | 1 863 | −173 |
| Long-term debt | 6 211 | 5 836 | 4 889 | 4 573 | 5 177 | 5 945 | 7 012 | 7 591 | 5 750 | 6 237 | 5 184 | 5 652 | 0 | 3 503 | 8 963 | 4 769 | 3 841 |
| Short-term debt | 999 | 690 | 1 038 | 713 | 1 352 | 2 335 | 1 869 | 4 286 | 9 707 | 7 532 | 11 952 | 11 921 | 12 484 | 15 067 | 17 999 | 19 925 | 19 090 |
| Total debt | 7 210 | 6 527 | 5 927 | 5 286 | 6 529 | 8 280 | 8 881 | 11 877 | 15 457 | 13 769 | 17 137 | 17 573 | 18 805 | 18 570 | 26 962 | 24 695 | 22 932 |
EBITDA margin
10.4%
This company
15.8%
Market median
-34% vs market
20082024
Equity ratio
-0.7%
This company
38.2%
Market median
-102% vs market
20082024
Return on equity
-203543500.0%
This company
18.4%
Market median
-1106214774% vs market
20082024
Net profit margin
-7.7%
This company
8.1%
Market median
-195% vs market
20082024
Asset turnover
1.13×
This company
1.12×
Market median
+1% vs market
20082024
Debt / equity
136.97×
This company
0.62×
Market median
-21992% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Novela Outdoor As | Company | 39.8% | 39.8% | 2024 |
Fenrir Holding As | Company | 23.7% | 23.7% | 2024 |
| Individual | 14.5% | 14.5% | 2024 | |
| Individual | 13.2% | 13.2% | 2024 | |
| Individual | 8.9% | 8.9% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of GRS RIFLESTOCKS AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Janne Merete Strømmen | Chairman | 0 companies |
| Håvard Haugen | Board of Directors | 0 companies |
| Mike John Petkovich | Chairman | 0 companies |
| Martin Sæther Arentz | Board of Directors | 0 companies |
| Nils Are Karstad Lysø | Board of Directors | 0 companies |
| Mats Lea Pedersen | Board of Directors | 0 companies |
| Bjørn Thor Sæther | Chairman | 0 companies |
| Morten Fredriksen | Board of Directors | 0 companies |