Skip to content
Riskpilot
← Back to search
Sign in
Get full access
GRS RIFLESTOCKS AS
AS
Active
Org 834943662
Ytre Haugen 75, 6763
Hornindal
Manufacture of weapons and ammunition
·
NACE 2530
Est. 1984 · 42 years old
14 employees
Monitor
Share
Norway
/
Companies
/
Manufacture of weapons and ammunition
/
GRS RIFLESTOCKS AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
9M
18M
27M
36M
17M
2020
24M
2021
30M
2022
31M
2023
26M
2024
EBITDA
NOK millions
6M
5M
3M
2M
0M
1M
2020
2M
+100%
2021
2M
0%
2022
5M
+150%
2023
3M
-40%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
17 407
23 704
29 871
31 076
26 459
Staff expenses
−5 768
−8 357
−9 901
−9 247
−9 967
EBITDA
783
2 008
1 553
4 941
2 760
Depreciation & amort.
−6 038
−1 538
−4 243
−4 179
−3 405
EBIT
−5 256
470
−2 690
762
−645
Net financials
−169
−503
−852
−1 624
−1 391
Profit before tax
−5 425
−33
−3 542
−863
−2 035
Tax
−0
−0
−0
−0
−0
Net profit
−5 425
−33
−3 542
−863
−2 035
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
25 105
26 088
31 603
27 677
23 505
Equity
6 300
6 267
2 725
1 863
−173
Long-term debt
0
3 503
8 963
4 769
3 841
Short-term debt
12 484
15 067
17 999
19 925
19 090
Total debt
18 805
18 570
26 962
24 695
22 932
Financial ratios
5-year trend
EBITDA margin
10.4%
This company
15.8%
Market median
-34% vs market
2020
2024
Equity ratio
-0.7%
This company
38.2%
Market median
-102% vs market
2020
2024
Return on equity
-203543500.0%
This company
18.4%
Market median
-1106214774% vs market
2020
2024
Net profit margin
-7.7%
This company
8.1%
Market median
-195% vs market
2020
2024
Asset turnover
1.13×
This company
1.12×
Market median
+1% vs market
2020
2024
Debt / equity
136.97×
This company
0.62×
Market median
-21992% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on GRS RIFLESTOCKS AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network