| Revenue | NOK 343,9M | +11% |
| EBITDA | NOK 21,7M | +2% |
| Net profit | NOK 20M | +5% |
| Total assets | NOK 171,7M | +5% |
| Equity | NOK 96,2M | +0% |
| Employees | 48 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 376 701 | 257 753 | 282 348 | 309 455 | 343 871 |
| Staff expenses | −52 241 | −32 725 | −33 378 | −40 533 | −44 331 |
| EBITDA | 35 561 | 17 891 | 20 489 | 21 267 | 21 687 |
| Depreciation & amort. | −1 142 | −494 | −551 | −54 | −255 |
| EBIT | 34 419 | 17 397 | 19 938 | 21 213 | 21 432 |
| Net financials | 3 321 | 80 | −68 | 3 283 | 4 292 |
| Profit before tax | 37 740 | 17 477 | 19 870 | 24 497 | 25 724 |
| Tax | 7 549 | 3 848 | 4 378 | 5 394 | 5 694 |
| Net profit | 30 191 | 13 630 | 15 492 | 19 103 | 20 030 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 182 375 | 137 691 | 154 885 | 162 878 | 171 651 |
| Equity | 128 468 | 92 097 | 92 097 | 96 200 | 96 230 |
| Long-term debt | 1 566 | 757 | 701 | 966 | 682 |
| Short-term debt | 50 638 | 42 837 | 62 087 | 64 243 | 74 738 |
| Total debt | 52 204 | 43 594 | 62 788 | 65 209 | 75 421 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Etac Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Margrethe Gravnås | Chief Executive Officer | 0 companies |
| Glenn Karmisholt Kjær | Board of Directors | 0 companies |
| Michael Wirzberger | Chairman | 0 companies |
| Lars Magnus Björkqvist | Board of Directors | 0 companies |
| Pär Sigvard Åström | Chairman | 0 companies |