Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Etac AS
AS
Active
Org 876597152
Vanemveien 1, 1599
Moss
Wholesale of pharmaceutical and medical goods
·
NACE 4646
Est. 1996 · 30 years old
47 employees
www.etac.com
Monitor
Share
Norway
/
Companies
/
Wholesale of pharmaceutical and medical goods
/
Etac AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
492M
369M
246M
123M
0M
2021: 258M
258M
2021
2022: 282M (+9% vs 2021)
282M
+9%
2022
2023: 309M (+10% vs 2022)
309M
+10%
2023
2024: 344M (+11% vs 2023)
344M
+11%
2024
2025: 395M (+15% vs 2024)
395M
+15%
2025
EBITDA
NOK millions
46M
35M
23M
12M
0M
2021: 18M
18M
2021
2022: 20M (+11% vs 2021)
20M
+11%
2022
2023: 21M (+5% vs 2022)
21M
+5%
2023
2024: 22M (+5% vs 2023)
22M
+5%
2024
2025: 37M (+68% vs 2024)
37M
+68%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
395 436
343 871
309 455
282 348
257 753
Staff expenses
−48 193
−44 331
−40 533
−33 378
−32 725
EBITDA
37 027
21 687
21 267
20 489
17 891
Depreciation & amort.
−347
−255
−54
−551
−494
EBIT
36 680
21 432
21 213
19 938
17 397
Net financials
4 403
4 292
3 283
−68
80
Profit before tax
41 083
25 724
24 497
19 870
17 477
Tax
9 042
5 694
5 394
4 378
3 848
Net profit
32 041
20 030
19 103
15 492
13 630
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
196 104
171 651
162 878
154 885
137 691
Equity
98 271
96 230
96 200
92 097
92 097
Long-term debt
538
682
966
701
757
Short-term debt
97 295
74 738
64 243
62 087
42 837
Total debt
97 833
75 421
65 209
62 788
43 594
Financial ratios
5-year trend
EBITDA margin
9,4 %
This company
15,8 %
Market median
This company
Market median
41% below market
2021
2025
Equity ratio
50,1 %
This company
38,2 %
Market median
This company
Market median
31% above market
2021
2025
Return on equity
32,6 %
This company
18,4 %
Market median
This company
Market median
77% above market
2021
2025
Net profit margin
8,1 %
This company
8,1 %
Market median
This company
Market median
0% above market
2021
2025
Asset turnover
2,02×
This company
1,12×
Market median
This company
Market median
80% above market
2021
2025
Debt / equity
1,00×
This company
0,62×
Market median
This company
Market median
61% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Etac AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network