Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Smaragd AS
AS
Active
Org 879709482
Leinevegen 86, 6094
Leinøy
Hav- og kystfiske
·
NACE 03111
Est. 1998 · 28 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Hav- og kystfiske
/
Smaragd AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
120M
90M
60M
30M
0M
2016: 68M
68M
2016
2017: 60M (-12% vs 2016)
60M
-12%
2017
2018: 73M (+22% vs 2017)
73M
+22%
2018
2019: 83M (+14% vs 2018)
83M
+14%
2019
2020: 96M (+16% vs 2019)
96M
+16%
2020
EBITDA
NOK millions
62M
47M
31M
16M
0M
2016: 35M
35M
2016
2017: 30M (-14% vs 2016)
30M
-14%
2017
2018: 33M (+10% vs 2017)
33M
+10%
2018
2019: 46M (+39% vs 2018)
46M
+39%
2019
2020: 50M (+9% vs 2019)
50M
+9%
2020
Income statement
NOK thousands
Item
2020
2019
2018
2017
2016
Revenue
95 696
83 301
72 832
60 074
67 581
Staff expenses
−0
−0
−20 602
−17 367
−19 560
EBITDA
49 636
46 159
33 388
29 683
34 568
Depreciation & amort.
−13 799
−13 072
−12 543
−12 547
−13 880
EBIT
35 837
33 087
20 845
17 136
20 689
Net financials
−1 724
−3 344
−3 922
−4 389
−5 313
Profit before tax
34 112
29 743
16 923
12 747
15 375
Tax
7 350
6 420
2 649
1 850
2 711
Net profit
26 763
23 323
14 274
10 897
12 665
Balance sheet
NOK thousands
Item
2020
2019
2018
2017
2016
Total assets
412 849
421 086
403 478
409 766
435 769
Equity
216 061
204 298
180 082
171 808
163 911
Long-term debt
161 285
192 709
202 914
224 597
255 763
Short-term debt
35 503
24 079
20 482
13 361
16 095
Total debt
196 788
216 788
223 396
237 958
271 858
Financial ratios
5-year trend
EBITDA margin
51,9 %
This company
15,8 %
Market median
This company
Market median
228% above market
2016
2020
Equity ratio
52,3 %
This company
38,2 %
Market median
This company
Market median
37% above market
2016
2020
Return on equity
12,4 %
This company
18,4 %
Market median
This company
Market median
33% below market
2016
2020
Net profit margin
28,0 %
This company
8,1 %
Market median
This company
Market median
246% above market
2016
2020
Asset turnover
0,23×
This company
1,12×
Market median
This company
Market median
79% below market
2016
2020
Debt / equity
0,91×
This company
0,62×
Market median
This company
Market median
47% above market
2016
2020
Annual reports & filings
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
More on Smaragd AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
