Riskpilot← Back to searchSign inGet full accessFRØY VEST AS
ASActiveOrg 884150752Evjevegen 84, 6718 DeknepollenTjenester tilknyttet hav- og kystbasert akvakultur · NACE 03213Est. 200283 employees
Revenue 2021
NOK 176,5M
+14% vs 2020
EBITDA margin
31.9%
+22% vs 2020
Equity ratio
22.7%
Financial strength
Net profit 2021
NOK 11,5M
+28% vs 2020
| Revenue | NOK 176,5M | +14% |
| EBITDA | NOK 56,2M | +22% |
| Net profit | NOK 11,5M | +28% |
| Total assets | NOK 243,5M | +11% |
| Equity | NOK 55,3M | -18% |
| Employees | 83 | — |
Legal name
FRØY VEST AS
Org number
884150752
Legal form
Aksjeselskap
NACE code
03213 · Tjenester tilknyttet hav- og kystbasert akvakultur
Founded
2. februar 2002
Share capital
NOK 10 000 000
Employees
83 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
Daglig leder og ett styremedlem, eller to styremedlemmer i fellesskap.
Company purpose
Kjøp, sal og maritim entreprenørverksted.
Address
Evjevegen 84, 6718 Deknepollen
Phone
+4757850000
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 872 | 9 632 | 10 599 | 14 078 | 17 705 | 26 426 | 40 361 | 137 632 | 158 609 | 144 971 | 149 493 | 185 519 | 155 031 | 176 549 |
| Staff expenses | −3 231 | −4 017 | −3 725 | −5 288 | −6 805 | −11 305 | −18 454 | −56 730 | −63 306 | −73 307 | −73 621 | −83 088 | −66 881 | −68 087 |
| EBITDA | 2 622 | 2 742 | 2 763 | 3 695 | 4 987 | 4 543 | 9 296 | 38 152 | 40 342 | 28 045 | 28 549 | 52 970 | 46 210 | 56 242 |
| Depreciation & amort. | −331 | −851 | −1 662 | −1 900 | −2 134 | −2 711 | −2 842 | −17 205 | −20 939 | −19 924 | −21 458 | −29 270 | −29 100 | −35 809 |
| EBIT | 2 292 | 1 891 | 1 102 | 1 795 | 2 853 | 1 833 | 6 454 | 20 947 | 19 403 | 8 121 | 7 091 | 23 699 | 17 111 | 20 433 |
| Net financials | 43 | 49 | 52 | 29 | −266 | −254 | −183 | −3 397 | −3 392 | −2 978 | −2 581 | −448 | −5 036 | −5 108 |
| Profit before tax | 1 816 | 1 584 | 760 | 1 450 | 2 587 | 1 579 | 6 271 | 17 550 | 16 011 | 5 143 | 4 510 | 23 252 | 12 075 | 15 324 |
| Tax | 508 | 445 | 213 | 406 | 725 | 431 | 1 694 | 4 225 | 3 701 | 1 153 | 932 | 4 502 | 3 142 | 3 852 |
| Net profit | 1 308 | 1 139 | 547 | 1 044 | 1 862 | 1 148 | 4 577 | 13 324 | 12 310 | 3 990 | 3 578 | 18 749 | 8 933 | 11 473 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 036 | 13 829 | 15 184 | 15 812 | 17 344 | 23 682 | 29 825 | 147 640 | 168 320 | 152 234 | 155 813 | 239 054 | 218 855 | 243 528 |
| Equity | 2 908 | 4 047 | 4 595 | 5 639 | 7 501 | 8 648 | 13 226 | 42 126 | 60 248 | 64 237 | 39 780 | 59 898 | 67 162 | 55 331 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 260 | 8 614 | 8 187 | 81 291 | 81 706 | 68 331 | 96 849 | 149 971 | 129 972 | 144 576 |
| Short-term debt | 3 911 | 2 684 | 1 490 | 2 899 | 3 583 | 6 420 | 8 412 | 24 223 | 26 366 | 19 665 | 19 184 | 29 185 | 21 721 | 43 621 |
| Total debt | 7 128 | 9 782 | 10 590 | 10 174 | 9 844 | 15 034 | 16 599 | 105 514 | 108 072 | 87 997 | 116 033 | 179 156 | 151 693 | 188 197 |
EBITDA margin
31.9%
This company
15.8%
Market median
+102% vs market
20082021
Equity ratio
22.7%
This company
38.2%
Market median
-41% vs market
20082021
Return on equity
20.7%
This company
18.4%
Market median
+13% vs market
20082021
Net profit margin
6.5%
This company
8.1%
Market median
-20% vs market
20082021
Asset turnover
0.72×
This company
1.12×
Market median
-36% vs market
20082021
Debt / equity
3.40×
This company
0.62×
Market median
-448% vs market
20082021
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frøy Akvaservice As | Company | 100.0% | 100.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Falcon Bidco. As
FRØY VEST AS Board members of FRØY VEST AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Eirin Ervik Pedersen | Chief Executive Officer | 0 companies |
| Joar Gjerde | Chief Executive Officer | 0 companies |
| Anders Gåsø | Chief Executive Officer | 0 companies |
| Helge Gåsø | Chairman | 0 companies |
| Arne Jonny Rødsjø | Board of Directors | 0 companies |
| Monica Strand Hansen | Board of Directors | 0 companies |
| Idar Indset | Board of Directors | 0 companies |