Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FRØY VEST AS
AS
Active
Org 884150752
Evjevegen 84, 6718
Deknepollen
Tjenester tilknyttet hav- og kystbasert akvakultur
·
NACE 03213
Est. 2002 · 24 years old
83 employees
Monitor
Share
Norway
/
Companies
/
Tjenester tilknyttet hav- og kystbasert akvakultur
/
FRØY VEST AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
53M
107M
160M
214M
145M
2017
149M
2018
186M
2019
155M
2020
177M
2021
EBITDA
NOK millions
70M
53M
35M
18M
0M
28M
2017
29M
+4%
2018
53M
+83%
2019
46M
-13%
2020
56M
+22%
2021
Income statement
NOK thousands
Item
2017
2018
2019
2020
2021
Revenue
144 971
149 493
185 519
155 031
176 549
Staff expenses
−73 307
−73 621
−83 088
−66 881
−68 087
EBITDA
28 045
28 549
52 970
46 210
56 242
Depreciation & amort.
−19 924
−21 458
−29 270
−29 100
−35 809
EBIT
8 121
7 091
23 699
17 111
20 433
Net financials
−2 978
−2 581
−448
−5 036
−5 108
Profit before tax
5 143
4 510
23 252
12 075
15 324
Tax
1 153
932
4 502
3 142
3 852
Net profit
3 990
3 578
18 749
8 933
11 473
Balance sheet
NOK thousands
Item
2017
2018
2019
2020
2021
Total assets
152 234
155 813
239 054
218 855
243 528
Equity
64 237
39 780
59 898
67 162
55 331
Long-term debt
68 331
96 849
149 971
129 972
144 576
Short-term debt
19 665
19 184
29 185
21 721
43 621
Total debt
87 997
116 033
179 156
151 693
188 197
Financial ratios
5-year trend
EBITDA margin
31.9%
This company
15.8%
Market median
+102% vs market
2017
2021
Equity ratio
22.7%
This company
38.2%
Market median
-41% vs market
2017
2021
Return on equity
20.7%
This company
18.4%
Market median
+13% vs market
2017
2021
Net profit margin
6.5%
This company
8.1%
Market median
-20% vs market
2017
2021
Asset turnover
0.72×
This company
1.12×
Market median
-36% vs market
2017
2021
Debt / equity
3.40×
This company
0.62×
Market median
-448% vs market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on FRØY VEST AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
