| Revenue | NOK 54,3M | +21% |
| EBITDA | NOK 3,8M | +439% |
| Net profit | NOK 2,4M | +283% |
| Total assets | NOK 22,7M | +34% |
| Equity | NOK 6,5M | +17% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 73 960 | 68 797 | 62 976 | 44 772 | 54 284 |
| Staff expenses | −15 970 | −15 782 | −14 683 | −13 739 | −13 366 |
| EBITDA | −7 136 | 2 785 | 1 035 | −1 113 | 3 778 |
| Depreciation & amort. | −261 | −373 | −466 | −455 | −378 |
| EBIT | −7 397 | 2 412 | 569 | −1 569 | 3 400 |
| Net financials | −267 | −101 | −107 | −135 | −279 |
| Profit before tax | −7 665 | 2 311 | 462 | −1 704 | 3 121 |
| Tax | −1 626 | 510 | 102 | −374 | 688 |
| Net profit | −6 039 | 1 801 | 359 | −1 330 | 2 434 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 394 | 23 011 | 17 345 | 16 973 | 22 721 |
| Equity | 4 356 | 4 597 | 6 925 | 5 595 | 6 535 |
| Long-term debt | 3 053 | 2 127 | 2 827 | 2 170 | 2 347 |
| Short-term debt | 22 986 | 16 287 | 7 594 | 9 208 | 13 839 |
| Total debt | 26 039 | 18 414 | 10 420 | 11 378 | 16 185 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.5% | 90.5% | 2024 | |
| Company | 9.5% | 9.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Opsahl | Chief Executive Officer | 0 companies |
| Torbjørn Linge | Chairman | 0 companies |
| Nils-Ivar Grøv | Board of Directors | 0 companies |
| Nils Olav Sætheren | Board of Directors | 0 companies |