| Revenue | NOK 83,9M | -8% |
| EBITDA | NOK -30,8M | -467% |
| Net profit | NOK -38M | -394% |
| Total assets | NOK 56M | -30% |
| Equity | NOK -6,9M | -122% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 287 337 | 229 244 | 211 737 | 273 240 | 210 766 | 198 935 | 250 412 | 182 268 | 151 617 | 119 934 | 102 678 | 90 766 | 83 884 |
| Staff expenses | −70 030 | −62 316 | −48 708 | −69 346 | −59 369 | −55 356 | −56 475 | −48 616 | −39 230 | −29 280 | −29 137 | −24 830 | −22 285 |
| EBITDA | 22 851 | 21 176 | −12 698 | −34 805 | 8 216 | −8 254 | 12 693 | −11 909 | 2 562 | 25 184 | 10 142 | −5 428 | −30 761 |
| Depreciation & amort. | −9 071 | −4 512 | −730 | −699 | −526 | −457 | −317 | −8 122 | −6 419 | −6 259 | −3 901 | −4 136 | −4 362 |
| EBIT | 13 779 | 16 663 | −13 428 | −35 504 | 7 690 | −8 711 | 12 376 | −20 031 | −3 858 | 18 925 | 6 241 | −9 564 | −35 123 |
| Net financials | 726 | −8 902 | −9 196 | 10 112 | −2 714 | −5 029 | −2 596 | 1 988 | −1 570 | −1 169 | 411 | −290 | −372 |
| Profit before tax | 14 505 | 7 761 | −22 624 | −25 393 | 4 976 | −13 740 | 9 780 | −18 043 | −5 428 | 17 756 | 6 652 | −9 854 | −35 495 |
| Tax | 5 932 | 4 112 | −3 463 | −9 619 | 1 983 | −3 652 | 3 360 | −3 809 | −625 | 4 168 | 1 476 | −2 158 | 2 536 |
| Net profit | 8 573 | 3 649 | −19 161 | −15 773 | 2 993 | −10 088 | 6 420 | −14 234 | −4 803 | 13 588 | 5 176 | −7 696 | −38 031 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 144 851 | 137 569 | 108 155 | 158 678 | 157 724 | 133 365 | 157 242 | 104 853 | 90 625 | 63 335 | 59 815 | 79 538 | 55 958 |
| Equity | 63 273 | 66 922 | 49 180 | 33 406 | 36 399 | 40 911 | 47 331 | 29 516 | 20 113 | 33 701 | 38 877 | 31 180 | −6 850 |
| Long-term debt | 5 635 | 3 601 | 233 | 50 000 | 50 000 | 30 000 | 30 000 | 35 333 | 33 470 | 4 845 | 3 237 | 9 937 | 0 |
| Short-term debt | 75 525 | 66 571 | 57 695 | 74 662 | 71 101 | 62 383 | 79 911 | 40 004 | 37 042 | 24 790 | 17 701 | 38 421 | 62 808 |
| Total debt | 81 160 | 70 171 | 57 928 | 124 662 | 121 101 | 92 383 | 109 911 | 75 337 | 70 512 | 29 635 | 20 938 | 48 358 | 62 808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
GA Deputy Member | Deputy Member | 2020 | — | — |
TH Deputy Member | Deputy Member | 2020 | — | — |
RJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Arne Eliassen | Chief Executive Officer | 0 companies |
| Gunnar Aune | Deputy Member | 0 companies |
| Trond Harald Leif Edvardsen | Deputy Member | 0 companies |
| Randi Johanne Lind | Chief Executive Officer | 0 companies |
| Ernst Terje Wangsvik | Board of Directors | 0 companies |
| Bjørnulf Tverå | Board of Directors | 0 companies |
| Martin Andreas Stensen | Board of Directors | 0 companies |
| Øyvind Vedal Grøttheim | Board of Directors | 0 companies |
| Rune Laberg Olsen | Board of Directors | 0 companies |
| Robert Arnfinn Tønne | Board of Directors | 0 companies |
| Asgeir Olav Jon Stensen | Chairman | 0 companies |