Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Secora AS
AS
Bankrupt
Org 886618832
Skolegata 7, 8300
Svolvær
Construction of water projects
·
NACE 4291
Est. 2004 · 22 years old
0 employees
www.secora.no
Monitor
Share
Norway
/
Companies
/
Construction of water projects
/
Secora AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
190M
143M
95M
48M
0M
152M
2017
120M
-21%
2018
103M
-14%
2019
91M
-12%
2020
84M
-8%
2021
EBITDA
NOK millions
31M
14M
-4M
-21M
-39M
3M
2017
25M
+733%
2018
10M
-60%
2019
-5M
-150%
2020
-31M
-520%
2021
Income statement
NOK thousands
Item
2017
2018
2019
2020
2021
Revenue
151 617
119 934
102 678
90 766
83 884
Staff expenses
−39 230
−29 280
−29 137
−24 830
−22 285
EBITDA
2 562
25 184
10 142
−5 428
−30 761
Depreciation & amort.
−6 419
−6 259
−3 901
−4 136
−4 362
EBIT
−3 858
18 925
6 241
−9 564
−35 123
Net financials
−1 570
−1 169
411
−290
−372
Profit before tax
−5 428
17 756
6 652
−9 854
−35 495
Tax
−625
4 168
1 476
−2 158
2 536
Net profit
−4 803
13 588
5 176
−7 696
−38 031
Balance sheet
NOK thousands
Item
2017
2018
2019
2020
2021
Total assets
90 625
63 335
59 815
79 538
55 958
Equity
20 113
33 701
38 877
31 180
−6 850
Long-term debt
33 470
4 845
3 237
9 937
0
Short-term debt
37 042
24 790
17 701
38 421
62 808
Total debt
70 512
29 635
20 938
48 358
62 808
Financial ratios
5-year trend
EBITDA margin
-36.7%
This company
15.8%
Market median
332% below market
2017
2021
Equity ratio
-12.2%
This company
38.2%
Market median
132% below market
2017
2021
Return on equity
-3803075100.0%
This company
18.4%
Market median
20668886513% below market
2017
2021
Net profit margin
-45.3%
This company
8.1%
Market median
659% below market
2017
2021
Asset turnover
1.50×
This company
1.12×
Market median
34% above market
2017
2021
Debt / equity
9.17×
This company
0.62×
Market median
1379% above market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on Secora AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network