| Revenue | NOK 6,6M | -5% |
| EBITDA | NOK 384K | -22% |
| Net profit | NOK 224K | -40% |
| Total assets | NOK 1,1M | +1% |
| Equity | NOK 464K | +27% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 893 | 9 386 | 8 920 | 6 942 | 6 621 |
| Staff expenses | −3 006 | −3 846 | −3 745 | −2 405 | −2 338 |
| EBITDA | 526 | 610 | −81 | 495 | 384 |
| Depreciation & amort. | −33 | −26 | −15 | −71 | −96 |
| EBIT | 494 | 584 | −96 | 424 | 288 |
| Net financials | −66 | −15 | −5 | −4 | −0 |
| Profit before tax | 428 | 569 | −101 | 420 | 288 |
| Tax | −0 | −0 | −0 | 47 | 64 |
| Net profit | 428 | 569 | −101 | 373 | 224 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 441 | 1 150 | 1 018 | 1 096 | 1 104 |
| Equity | −476 | 93 | −8 | 365 | 464 |
| Long-term debt | 108 | 428 | 398 | 68 | 50 |
| Short-term debt | 809 | 630 | 629 | 664 | 590 |
| Total debt | 917 | 1 057 | 1 026 | 731 | 640 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ottesen | Chief Executive Officer | 0 companies |
| Oddmund Bøhn | Board of Directors | 0 companies |
| Arild Kristensen | Chairman | 0 companies |
| Terje Ottesen | Chairman | 0 companies |
| Roger Olsen | Board of Directors | 0 companies |