| Revenue | NOK 1,9M | +65% |
| EBITDA | NOK 1,1M | +58% |
| Net profit | NOK -694K | +17% |
| Total assets | NOK 17,5M | +5% |
| Equity | NOK -1,3M | -116% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 016 | 1 049 | 1 023 | 1 145 | 1 889 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 688 | 748 | 640 | 678 | 1 072 |
| Depreciation & amort. | −221 | −221 | −221 | −242 | −393 |
| EBIT | 467 | 527 | 419 | 436 | 679 |
| Net financials | −729 | −647 | −921 | −1 269 | −1 373 |
| Profit before tax | −262 | −120 | −502 | −834 | −694 |
| Tax | −9 | 22 | −36 | −0 | −0 |
| Net profit | −253 | −142 | −467 | −834 | −694 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 042 | 16 918 | 16 549 | 16 724 | 17 528 |
| Equity | −485 | −627 | −967 | −601 | −1 295 |
| Long-term debt | 17 338 | 17 338 | 17 274 | 16 519 | 18 000 |
| Short-term debt | 189 | 207 | 241 | 806 | 823 |
| Total debt | 17 527 | 17 545 | 17 516 | 17 325 | 18 823 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Frivold | Board of Directors | 0 companies |
| Arne Erik Holmboe-Rye | Board of Directors | 0 companies |
| Ole Kristian Frivold | Board of Directors | 0 companies |
| Joachim Holmboe Rye | Chairman | 0 companies |
| Kenneth Knudsen | Chairman | 0 companies |
| Ronny Vidar Hansen | Board of Directors | 0 companies |