| Revenue | NOK 5,4M | -39% |
| EBITDA | NOK 1,4M | +118% |
| Net profit | NOK -2M | +83% |
| Total assets | NOK 9M | -57% |
| Equity | NOK -12,2M | -20% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 312 | 7 264 | 7 599 | 8 892 | 5 407 |
| Staff expenses | −5 104 | −6 377 | −6 426 | −3 968 | −1 130 |
| EBITDA | −429 | −535 | −666 | −7 704 | 1 380 |
| Depreciation & amort. | −713 | −275 | −145 | −461 | −172 |
| EBIT | −1 142 | −810 | −811 | −8 166 | 1 208 |
| Net financials | 26 823 | 610 | −29 689 | −3 092 | −588 |
| Profit before tax | 25 681 | −200 | −30 499 | −11 258 | 620 |
| Tax | −147 | −44 | −23 | 449 | 2 666 |
| Net profit | 25 828 | −156 | −30 477 | −11 707 | −2 045 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 51 505 | 42 191 | 5 490 | 20 875 | 9 028 |
| Equity | 32 696 | 28 541 | −6 056 | −10 186 | −12 232 |
| Long-term debt | 5 787 | 6 940 | 7 387 | 19 528 | 10 085 |
| Short-term debt | 13 022 | 6 710 | 4 159 | 11 534 | 11 175 |
| Total debt | 18 809 | 13 650 | 11 546 | 31 062 | 21 260 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2008 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (5) | ||
DE | Board of Directors | 2023 – 2024 |
TB | Board of Directors | 2020 – 2023 |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2023 | |
LB | Board of Directors | 2020 – 2023 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 57.67% | 57.67% | 2024 | |
| Company | 35% | 35% | 2024 | |
| Company | 7.33% | 7.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Arvid Hansen | Chief Executive Officer | 0 companies |
| Dag Eide | Board of Directors | 0 companies |
| Tara Bøe | Board of Directors | 0 companies |
| Jan-Olav Strand | Board of Directors | 0 companies |
| Ivan Ove Alver | Chairman | 0 companies |
| Kjetil Bøe | Chairman | 0 companies |
| Lynn Bøe | Board of Directors | 0 companies |